coversheet.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC  20549
 
Form 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT
TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of December 2010
Commission File Number 0-30314

 
BONTAN CORPORATION INC.
(Translation of registrant’s name into English)

47 Avenue Road, Suite 200, Toronto, Ontario, Canada M5R 2G3
(Address of principal executive offices)

 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 
Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ______ 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
 
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
82- ______________.

 
 EXHIBIT 1 - FINANCIAL STATEMENTS FOR THE QUARTER ENDED DECEMBER 31, 2010
 EXHIBIT 2 - MANAGEMENT DISCUSSION & ANALYSIS
 EXHIBIT 3 - CERTIFICATION OF CEO 
 EXHIBIT 4 - CERTIFICATION OF CFO


 
SIGNATURES
 
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized.
 
Dated: February 22, 2011
BONTAN CORPORATION INC.
 
 
By:   /S/
Kam Shah
Chief Exective Office

 

 
 

 

btn_fs3q11.htm









Bontan Corporation Inc.

Consolidated Financial Statements

For the Three and Nine Months Ended December 31, 2010 and 2009

(Canadian Dollars)


(UNAUDITED – see Notice to Reader dated February 22, 2011)

 
 

 



Index
 
   
Notice to Reader issued by the Management
2
   
Consolidated Balance Sheets
3
   
Consolidated Statements of Operations
4
   
Consolidated Statements of Cash Flows
5
   
Consolidated Statement of Shareholders’ Equity
 
Consolidated Statement of Comprehensive Loss and Accumulated Other Comprehensive Loss
         6-7
 
8
 
Notes to Consolidated Financial Statements
9-24
 







 
 

 

 

BONTAN CORPORATION INC.

NOTICE TO READER OF THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS


The accompanying consolidated financial statements for Bontan Corporation Inc. for the three and nine months ended December 31, 2010 have been prepared by management in accordance with Canadian generally accepted accounting principles, consistently applied. These consolidated financial statements have not been reviewed by the auditors of the Company.

These financial statements are presented on the accrual basis of accounting. Accordingly, a precise determination of many assets and liabilities is dependent upon future events. Therefore, estimates and approximations have been made using careful judgement. Recognizing that the management is responsible for both the integrity and objectivity of the financial statements, management is satisfied that these financial statements have been fairly presented.



February 22, 2011



 

 

Bontan Corporation Inc.
Consolidated Balance Sheets
(Canadian Dollars)
(Unaudited – see Notice to Reader dated February 22, 2011)


         
Note
December 31, 2010
March 31, 2010
             
(Audited)
Assets
             
Current
             
    Cash
         
 $274,902
 $2,350,526
    Short term investments
   
3,13(vii) & (viii)
 2,714,383
 1,359,431
    Prepaid consulting services
   
5
 28,688
 50,792
    Other receivables
     
13(ix)
 216,937
 129,869
               
           
 $3,234,910
 $3,890,618
Office equipment and furniture
   
4
 $9,565
 $8,802
Oil & gas properties and related expenditure
6,13(iv)
 $7,187,344
 $6,520,367
           
 $10,431,819
 $10,419,787
Liabilities and shareholders' equity
       
Current liabilities
           
    Accounts payable
     
13(vi)
 $1,840,109
 $1,410,327
    Professional fees accrued
     
 227,964
 1,043,583
    Short term loans
       
 -
 1,065,578
Total current liabilities
     
 $2,068,073
 $3,519,488
Shareholders' Equity
           
Capital stock
     
7
 $36,070,152
 $35,298,257
Warrants
       
9
 8,677,551
 7,343,886
Contributed surplus
       
 4,759,651
 4,573,748
Accumulated other comprehensive loss
   
 (387,215)
 (2,696,213)
Deficit
         
 (40,142,377)
 (37,262,565)
           
 (40,529,592)
 (39,958,778)
Total shareholders' equity
     
 $8,977,762
 $7,257,113
Non-controlling interests
     
 $(614,016)
 $(356,814)
Total equity
       
 $8,363,746
 $6,900,299
           
 $10,431,819
 $10,419,787
               
Commitments and Contingent Liabilities (Note 12)
     
Related Party Transactions (Note 13)
       


Approved by the Board               ”Kam Shah”             Director        ”Dean Bradley”      Director
                                                           (signed)                                                (signed)


The accompanying notes are an integral part of these consolidated financial statements.

 

 

Bontan Corporation Inc.
Consolidated Statements of Operations
(Canadian Dollars)
(Unaudited – see Notice to Reader dated February 22, 2011)


 
 
 
Note
 
Three months ended
 
Nine months ended
Three months ended
Nine months ended
   
 
December 31, 2010
 
December 31, 2009
Income
         
 
Expenses
   Professional fees
   Consulting fees
   Loss on disposal of short term investments
   Travel, meals and promotions
   Shareholders information
   Rent
   Payroll
   Communication
   Transfer agent fees
   Amortization
   Office and General
   Bank charges and interest
   Advisory fee
   Interest on short term loans and payables
   Exchange gain (loss)
 
 
13(iv)
11,13(v)
 
13(iv)
13(i)
13(ii)
 
 
 
 
13(ii)
 
 
576,671
358,671
94,378
89,484
40,106
11,366
9,356
7,049
2,919
608
453
152
-
-
-4,889
 
 
1,041,864
1,032,602
630,668
201,180
118,738
24,037
30,492
14,887
9,590
1,825
68,430
4,964
-
-
-42,263
 
 
8,653
201,830
313,489
22,657
45,231
6,515
12,804
2,296
4,323
627
18,221
995
219,977
56,519
(231,634)
 
 
27,526
399,442
852,766
60,315
117,148
15,885
34,524
8,365
6,231
1,667
35,930
1,810
219,977
56,519
(186,872)
   
1,186,101
3,137,014
682,513
1,651,233
   
(1,186,101)
(3,137,014)
(682,513)
(1,651,233)
Non-controlling interest
 
121,220
257,202
51,672
51,672
Net loss for the period
 
(1,064,881)
(2,879,812)
(630,841)
(1,599,561)
Basic and diluted loss per share information
       
  Net Loss per share
10
(0.01)
(0.04)
(0.01)
(0.04)














The accompanying notes are an integral part of these consolidated financial statements.

 

 


Bontan Corporation Inc.
Consolidated Statements of Cash Flows
(Canadian Dollars)
(Unaudited – see Notice to Reader dated February 22, 2011)


 
Note
Three months ended
Nine months ended
Three months ended
Nine months ended
   
December 31, 2010
December 31, 2009
Cash flows from operating activities
         
   Net loss for year
 
 (1,064,881)
 $(2,879,812)
 $(630,841)
 $(1,599,561)
   non-controlling interests
 
 (121,220)
 (257,202)
 $-
 
   Amortization of office equipment and furniture
 608
 1,825
 637
 1,667
   Loss on disposal of short term investments
 94,378
 630,668
 313,489
 852,766
   Consulting fees settled for common shares and options
5
 20,717
 248,112
79,639
120,927
Net change in working capital components
         
   Other receivables
 
 483,403
 (87,068)
-25,840
-7,024
   Accounts payable
 
 343,585
 429,782
11,403,998
11,368,374
   Professional fees accrued
 
 (148,617)
 (815,619)
186,489
152,591
   
 $(392,027)
 $(2,729,314)
 $11,327,571
 $10,889,740
Cash flow from(into) investing activities
         
   Purchase of office equipment and furniture
 
 -
 (2,587)
 (1,671)
 (1,671)
   Acquisition of oil & gas propertries
 
 165,409
 (493,024)
 (14,938,382)
 (14,938,382)
    Purchase of short term investments
 
 -
 -
 (46,469)
 (133,584)
   Net proceeds from sale of short term investments
 114,168
 323,377
 61,447
398,810
   
 $279,577
 $(172,234)
 $(14,925,075)
 $(14,674,827)
Cash flow from financing activities
         
   Short term loan
 
 -
 (1,239,531)
 1,763,843
 1,763,843
   Common shares issued net of issuance costs
 35,600
 2,065,455
 2,013,005
 2,087,419
   
 $35,600
 $825,924
 $3,776,848
 $3,851,262
(Decrease) increase in cash during period
 
 (76,850)
 (2,075,624)
 179,344
 66,175
Cash at beginning of period
 
 351,752
 2,350,526
239,789
352,958
Cash at end of period
 
 $274,902
 $274,902
 $419,133
 $419,133
Supplemental disclosures
         
Non-cash operating activities
         
   Consulting fees settled for common shares and
5
   
-79,639
-120,927
      options  expensed during the period
 (204,527)
 (227,395)
     Consulting fees prepaid in shares
5
 18,624
 (49,405)
 -
 -
   
 $(185,903)
 $(276,800)
 $(79,639)
 $(120,927)
Non-cash Investing activities
         
Value of warrants issued towards acquisition
 
-173,953
 (2,716,639)
 (2,716,639)
Non-cash financing activities
         
Shares returned for cancellation
 
 -
 -
81,957
91,957

The accompanying notes are an integral part of these consolidated financial statements.

 

 

Bontan Corporation Inc.
Consolidated Statement of Shareholders’ Equity
(Canadian Dollars)
For the nine months ended December 31                                                                                     , 2010
(Unaudited – see Notice to Reader dated February 22                                                                                                           , 2010)

 
Number of Shares
Capital Stock
Warrants
Contributed surplus
Accumulated Deficit
Accumulated other comprehensive loss
Shareholders' Equity
Balance March 31, 2009
30,820,743
 $32,854,075
 $2,192,927
 $4,154,266
 $(33,335,321)
 $(4,425,018)
 $1,440,929
Issued under private placement
34,050,000
 5,726,794
 
 -
   
 5,726,794
Finder fee
 
 (572,679)
       
 (572,679)
Value of warrants issued under private placement
 
 (2,859,141)
 2,859,141
     
 -
Value of warrants issued as finders fee
 
 (289,687)
 289,687
     
 -
Subscriptions received
 
 303,480
       
 303,480
Shares cancelled
 (350,000)
 (81,957)
       
 (81,957)
Issued under 2009 Consultant Stock Option Plan
 708,333
 217,372
       
 217,372
Value of warrants issued to induce short term loans
   
 278,325
     
 278,325
Value of warrants issued as part of acquisition of oil & gas properties
   
 1,723,806
     
 1,723,806
Options revaluation upon changes in the terms
     
 419,482
   
 419,482
Net loss
       
 (3,927,244)
 
 (3,927,244)
Unrealised gain on short term investments,net of tax considered available for sale
         
 1,728,805
 1,728,805
Balance, March 31, 2010
65,229,076
35,298,257
7,343,886
4,573,748
-37,262,565
-2,696,213
7,257,113
subscription received in fiscal 2010 reversed on issuance of shares
 
-303,480
       
 (303,480)
Issued under private placement
12,700,000
2,564,925
       
 2,564,925
Finder fee
 
-256,493
       
 (256,493)
Value of warrants issued under private placement
 
-1,232,145
1,232,145
     
 -
Value of warrants issued as finders fee
 
-123,214
123,214
     
 -
Issued under 2009 Consultant stock compensation plan
135,000
40,105
       
 40,105
Issued on exercise of warrants
250,000
24,903
       
 24,903
Value of warrants exercised
 
8,489
-8,489
     
 -
Unrealised gain on short term investments ,net of tax, considered available for sale
         
21,737
21,737
Net loss for the quarter
       
 (485,661)
 
 (485,661)
Balance, June 30, 2010
78,314,076
 $36,021,347
 $8,690,756
 $4,573,748
 $(37,748,226)
 $(2,674,476)
 $8,863,149
The accompanying notes are an integral part of these consolidated financial statements.

 

 

Bontan Corporation Inc.
Consolidated Statement of Shareholders’ Equity
(Canadian Dollars)
For the nine months ended December 31, 2010
(Unaudited – see Notice to Reader dated February 22, 2011)


 
Number of Shares
Capital Stock
Warrants
Contributed surplus
Accumulated Deficit
Accumulated other comprehensive loss
Shareholders' Equity
Balance June 30, 2010
78,314,076
 $36,021,347
 $8,690,756
 $4,573,748
 $(37,748,226)
 $(2,674,476)
 $8,863,149
Unrealised gains on short term investments, net of taxes
     
 -
 
 1,087,349
 1,087,349
value of options issued
     
 185,903
   
 185,903
Net loss for the quarter
       
 (1,329,270)
 
 (1,329,270)
Balance,September 30, 2010
78,314,076
 $36,021,347
 $8,690,756
 $4,759,651
 $(39,077,496)
 $(1,587,127)
 $8,807,131
Unrealised gains on short term investments, net of taxes
         
 1,199,912
 1,199,912
warrants exercised
 350,000
 35,600
       
 35,600
Value of warrants exercised
 
 13,205
 (13,205)
     
 -
Net loss for the quarter
       
 (1,064,881)
 
 (1,064,881)
               
Balance, December 31, 2010
 78,664,076
 $36,070,152
 $8,677,551
 $4,759,651
 $(40,142,377)
 $(387,215)
 $8,977,762



 

 


Bontan Corporation Inc.
Consolidated Statement of Comprehensive Loss and Accumulated Other Comprehensive Loss
(Canadian Dollars)
 (Unaudited – see Notice to Reader dated February 22, 2011)



 
Note
Nine months ended December 31,
Year ended March 31
   
2010
2009
2010
   
(Unaudited)
(Unaudited)
(Audited)
Other comprehensive gain (loss)
       
 Net loss for period
 
 $(2,879,812)
 $(1,599,561)
 $(3,927,244)
Unrealised gain(loss) for period on short term investments, net of tax considered available for sale
 
 2,308,998
 2,145,581
 1,728,805
Comprehensive gain (loss)
 
-570,814
546,020
 (2,198,439)
         
Accumulated other comprehensive loss
       
Beginning of period
 
 (2,696,213)
 (4,425,018)
 (4,425,018)
Other comprehensive gain  for period
 
 2,308,998
 2,145,581
 1,728,805
Accumulated other comprehensive loss, end of period
 
 $(387,215)
 $(2,279,437)
 $(2,696,213)



























The accompanying notes are an integral part of these consolidated financial statements.


 

 


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2010 and 2009
(Unaudited – see Notice to Reader dated February 22, 2011)


1.      NATURE OF OPERATIONS

Bontan Corporation Inc. (“the Company”) is a diversified natural resource company that invests in major oil and gas exploration and development projects in countries around the globe through its subsidiary by acquiring a joint venture interest, indirect participation interest and working interest in those projects. The company focuses on projects where the other project partners have proven experience in oil and gas exploration, development and distribution.

The Company holds an indirect 5.23% working interest in two off-shore drilling licenses in the Levantine Basin, approximately forty kilometres off the West coast of Israel.

The Company does not currently own any oil and gas properties with proven reserves.

2.      PRINCIPLES AND USE OF ESTIMATES

These financial statements consolidated the accounts of the Company, its wholly owned subsidiary, Israel Oil & Gas Corporation. And Israel Petroleum Company, Limited, a Cayman Island limited company in which Israel Oil & Gas Corporation owns 76.79% equity interest (“IPC Cayman”) and IPC Cayman’s 50% share in the limited partnership in Israel and has been prepared in accordance with Canadian generally accepted accounting principles ("GAAP") with respect to interim financial statements, applied on a consistent basis. Accordingly, they do not include all of the information and footnotes required for compliance with GAAP in Canada for annual audited financial statements. These Statements and notes should be read in conjunction with the audited consolidated financial statements and notes inclu ded in the Company’s Annual Report for the fiscal year ended March 31, 2010.

The accounting policies adopted for the preparation of these Statements are same as those applied for the Company’s audited financial statements for the fiscal year ended March 31, 2010.

The preparation of these Statements and the accompanying unaudited notes requires management to make estimates and assumptions that affect the amounts reported. In the opinion of management, these Statements reflect all adjustments necessary to state fairly the results for the periods presented. Actual results could vary from these estimates and the operating results for the interim periods presented are not necessarily indicative of the results expected for the full year.

Recent accounting pronouncements

International Financial Reporting Standards (“IFRS”)

In January 2006, the CICA’s Accounting Standards Board ("AcSB") formally adopted the strategy of replacing Canadian GAAP with IFRS for Canadian enterprises with public accountability. The current conversion timetable calls for financial reporting under IFRS for accounting periods commencing on or after January 1, 2011. On February 13, 2008 the AcSB confirmed that the use of IFRS will be required in 2011 for publicly accountable profit-oriented enterprises. For these entities, IFRS will be required for interim and annual financial statements relating to fiscal years beginning on or after January 1, 2011.

The Company’s transition date of April 1, 2011 will require the restatement for comparative purposes of amounts reported by the Company for the year ending March 31, 2011. The Company has assessed the impact of IFRS on its consolidated financial statements and concluded that no significant change will be required in any of its accounting policies upon adoption of IFRS.



 

 


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2010 and 2009
(Unaudited – see Notice to Reader dated February 22, 2011)


3.
SHORT TERM INVESTMENTS


 
December 31, 2010
March 31, 2010
 
Carrying average costs
fair market value
Carrying average costs
fair market value
Marketable securities
3,101,598
2,714,383
4,007,574
1,359,431


Marketable securities are designated as “available-for-sale”.

Marketable securities are stated at fair value based on quoted market prices on the balance sheet as at December 31, 2010. An unrealised gain of $ 2,308,998 for the nine months ended December 31, 2010 was included in the consolidated statement of comprehensive loss and accumulated other comprehensive loss.
 
 
As at December 31, 2010, the Company held warrants in certain marketable securities which are exercisable at its option to convert into equal number of common shares of the said securities. The total exercise price of these warrants was $ $ 82,727 (March 31, 2010: $119,217) and the market value of the underlying securities was $ 9,827 as at that date (March 31, 2010: $ 19,506). These warrants and the underlying unrealised losses have not been accounted for in the financial statements since the Company has not yet determined if it would exercise these warrants before their expiry on April 26, 2012.

4.
OFFICE EQUIPMENT AND FURNITURE

 
 
 
Cost
accumulated amortisation
Net book value
Net book value
 
As at December 31, 2010
March 31, 2010
       
(Audited)
Office furniture
4,725
2,412
2,313
 2,722
Computer
6,020
2,396
3,624
 1,813
Software
5,793
2,165
3,628
 4,267
         
 
 $16,538
 $6,973
 $9,565
 $8,802







10 
 

 


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2010 and 2009
(Unaudited – see Notice to Reader dated February 22, 2011)


5.      PREPAID CONSULTING SERVICES

Prepaid consulting services relate to the fair value of shares and options issued under the Company’s Consultants’ Stock Compensation and Stock Option Plans to consultants for services that will be performed during the period subsequent to the balance sheet date. Changes during the period were as follows:


 
Balance at April 1, 2010
Deferred during period
 
Expensed during period
Balance at December 31, 2010
           
Stocks
 50,792
 40,105
 
 (62,209)
 28,688
Options
 -
 185,903
 
 (185,903)
 -
 
 $50,792
 $226,008
 $-
 $(248,112)
 $28,688
           
 
Balance at April 1, 2009
Deferred during the year
Canceled during the year
Expensed during the year
Balance at March 31, 2010
Options
 $-
 $419,482
 $-
 $(419,482)
 $-
Stocks
 20,484
 217,372
 (81,957)
 (105,107)
 50,792
 
 $20,484
 $636,854
 $(81,957)
 $(524,589)
 $50,792
           
 
Balance at April 1, 2009
Deferred during period
Canceled during period
Expensed during period
Balance at December 31, 2009
Stocks
 20,484
 (59,454)
 (81,957)
 120,927
 -
 
 $20,484
 $(59,454)
 $(81,957)
 $120,927
 $-
























11 
 

 


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2010 and 2009
(Unaudited – see Notice to Reader dated February 22, 2011)


6.      OIL & GAS PROPERTIES AND RELATED EXPENDITURE


   
Cost of acquisition
Related expenditure
Total cost
Balance, April 1, 2010
 
 $5,447,422
 $1,072,945
 $6,520,367
Incurred during the period
(i),(ii),(iii)
435,122
367,791
 802,913
Recovered during the period
(iv)
-135,936
 
 (135,936)
Balance, December 31, 2010
 
 $5,746,608
 $1,440,736
 $7,187,344



(i)  
Under a new agreement entered on March 25, 2010 between the Company, IPC Cayman and three other joint venture partners (“new agreement”), the company was entitled to increase its working interest from 10% to 11% by paying an additional US$ 240,000. This amount was paid during the quarter ended June 30, 2010.
 
(ii)  
In fiscal year 2010, the Company issued warrants to induce short term loans, borrowed to finance the cost of acquisition. The value of these warrants, $ 173,953, relates to the period after March 31, 2010 and was adjusted against the short term loans as at March 31, 2010. Upon settlement of these loans during the three months ended June 30, 2010, the value of warrants was transferred to the cost of acquisition.
 
(iii)  
The Company also paid a first cash call for $136,090 to cover its share of the costs of seismic data analysis and other related costs. This amount is included under related expenditure.
 
(iv)  
As per the terms of  the new agreement and an operating agreement, the operator was allowed to acquire 5% working interest in the two licenses from the project partners on a prorate basis as per their respective working interest. For a total sum of US$ 1.2 million. The Company’s share of the amount of $135,936 receivable was reduced from the costs.
 
The operator is also given an option to acquire an additional 2.5% from the existing partners. Under an operating agreement, agreement, the operator has agreed to grant the existing partners of the two licenses an option to purchase up to 12.5% of “Samuel” license where the operator holds working interest with other partners, in accordance with their pro rata share. The exact cost of acquisition is not yet determined. For this, the existing partners agreed to allow the operator an option to acquire an additional 2.5% of the two licenses.
 
Further development on the Project:
 
1.  
On June 10, 2010, IPC Cayman registered a limited partnership in Israel (IPC Israel) and registered IPC Cayman’s interest in the two licenses in the name of IPC Israel. IPC Israel is owned by IPC Cayman and its general partner is International Three Crown Petroleum LLC (ITC).
 

12 
 

 


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2010 and 2009
(Unaudited – see Notice to Reader dated February 22, 2011)


6.     OIL & GAS PROPERTIES AND RELATED EXPENDITURE - continued

(ii)  
On October 13, 2010, IPC Cayman and its wholly owned IPC Partnership signed a Partnership Subscription and Contribution Agreement with Ofer Investments Ltd., an Israeli company, (“Ofer”). Under this agreement, Ofer agreed to contribute up to US$ 28 million towards the IPC Partnership’s share of the cost of drilling of the initial two exploratory wells under the Sara and Myra licenses and related exploration costs in exchange for a 50% limited partnership interest in IPC Partnership and certain voting and management rights related to IPC Partnership.
 
As a result of the above transactions, the Company’s indirect interest in the two licenses now stands at 5.23%.
 
(iii)  
On October 6, 2010, the partners of the Israel Project signed a new joint operating agreement with Geoglobal Resources (India) Inc., as operator. The new agreement provides for early termination and replacement of the operator subject to certain compensation.
 

(iv)  
On October 25, 2010, IPC Cayman announced that it signed an agreement to acquire a publicly listed Israeli company, Shaldieli Ltd in a reverse takeover by placing its ownership interests in the Israel project in to Shaldieli Ltd in exchange for 90% ownership of Shaldieli Ltd. The Company as a majority shareholder of IPC Cayman has not yet agreed to this deal. The matter is currently under dispute and litigation between the Company and IPC Cayman management.( Note 14)
 

 
The Shaldieli transaction is subject to approval by its shareholder and by Israeli Securities and Exchange Commission. Neither of the approvals has yet been obtained or available.


The management carried out an impairment test, involving (a) an independent geologist‘s evaluation of the prospective resources on the two prospects in accordance with NI 51-101, Sec 5-9 updated at December 1, 2010, (b) review of definite work plan prepared by the steering committee of the joint venture partners and its acceptance by the Israeli Ministry of National Infrastructure, (c)  assessment of the likely outcome of the current disputes with Shaldieli and IPC Cayman management and concluded that there was no permanent impairment.
 

 

13 
 

 


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2010 and 2009
(Unaudited – see Notice to Reader dated February 22, 2011)



7.      CAPITAL STOCK

(a)         Authorized

Unlimited number of common shares

(b)         Issued


 
December 31, 2010
March 31, 2010
   
(Audited)
 
Common
 
Common
 
 
Shares
Amount
Shares
Amount
Beginning of period
 65,229,076
 $35,298,257
 30,820,743
 $32,854,075
Canceled
 -
 -
 (350,000)
 (81,957)
Issued under 2009 Consultant Stock Compensation Plan (i)
 135,000
 40,105
 708,333
 217,372
Issued under private placements (ii)
 12,700,000
 2,564,925
 34,050,000
 5,726,794
Finder's fee (ii)
 -
 (256,493)
 -
 (572,679)
Value assigned to warrants issued under private placements (note 9(a) ( i))
 -
 (1,232,145)
 -
 (2,859,141)
Value assigned to warrants issued as finders fee under private placements(9(a)(i))
 
 (123,214)
 
 (289,687)
Issued on exercise of warrants
 600,000
 60,503
   
Value of warrants exercised transferred from warrants
 
 21,694
   
Subscriptions received in fiscal 2010 reversed on issuance of shares
 
 (303,480)
 
 303,480
 
 78,664,076
 $36,070,152
 65,229,076
 $35,298,257


(i)  
On April 7, 2009, the Company registered a 2009 Consultant Stock Compensation Plan with the Securities and Exchange Commission in a registration statement under the US Securities Act of 1933. Three million common shares of the Company were registered under the Plan. During the nine months ended December 31, 2010, 135,000 common shares were issued to three persons out of this plan. These shares were valued at the market price of the common shares prevailing on the date of issue.
 
 
(ii)
On November 20, 2009, the Board of Directors of the Company approved a private placement to raise equity funds up to US$5,500,000, raised subsequent to US$7.9 million. The private placement consists of Units up to a maximum of 27.5 million, raised subsequently to 39.5 million, to be issued at US$ 0.20 per Unit. Each Unit would comprise one common share of the Company and one full warrant convertible into one common share of the Company at an exercise price of US$0.35 each within five years of the issuance of the warrants, subject to an early recall if the market price of the Company’s common shares exceeds US$1 for a period of 20 consecutive trading days.

 
 


14 
 

 


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2010 and 2009
(Unaudited – see Notice to Reader dated February 22, 2011)

 
 
7.      CAPITAL STOCK – (b) – continued

 
The Board also approved a finder’s fee of 10% of the proceeds raised from the issuance of Units and warrants attached thereto and 10% of the warrants issued in warrants under the same terms, payable to Current Capital Corp., a related party, net of any fees payable to anyone else.

 
In April 2010, the Company received thirty six subscriptions who subscribed a total of 12.7 million Units for gross proceeds of approximately US$2.6 million. The subscription was closed on April 30, 2010.


8.      STOCK OPTION PLANS

(a)           The following is a summary of all Stock Option Plans as at December 31, 2010:


Plan
Date of registration *
# of Options
   
Registered
issued
Expired
Exercised
Outstanding
1999 Stock option Plan
April 30, 2003
3,000,000
3,000,000
-70,000
-1,200,000
1,730,000
2003 Stcok Option Plan
July 22, 2004
2,500,000
2,500,000
-155,000
-400,000
1,945,000
The Robinson Plan
December 5, 2005
1,100,000
1,100,000
 -
 -
1,100,000
2005 Stock Option Plan (b)
December 5, 2005
1,000,000
1,000,000
 -
 -
1,000,000
   
7,600,000
7,600,000
-225,000
-1,600,000
5,775,000


 
*   Registered with the Securities and Exchange Commission of the United States of America (SEC) as required under the Securities Act of 1933.

All options were fully vested on the dates of their grant.

(b)
In August 2010, 950,000 options were allotted to eight consultants including 300,000 options valued at $58,706 to the three directors. These options are for five year term expiring on August 18, 2015 and can be exercised to acquire equal number of common shares at an exercise price of USD$0.35. These options were valued at $185,903 using a Black-Scholes option price model with the following assumptions:

Risk free interest rate
1%
Expected dividend
nil
Expected volatility (based on previous 217 weeks average market price)
142.44%
Expected life
1826 days
Exercise price
US$0.35
Market price at August 18, 2010
US$0.22

Option price models used for calculating fair value of options require input of highly subjective assumptions including the expected price volatility. Changes in the subjective input assumptions can materially affect the fair value estimate, and therefore the models do not necessarily provide a reliable measure of the fair value of the Company’s options.




15 
 

 


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2010 and 2009
(Unaudited – see Notice to Reader dated February 22, 2011)


8.      STOCK OPTION PLANS - continued
 
 
(C)           Details of weighted average remaining life of the options granted and outstanding are as follows:


 
December 31, 2010
March 31, 2010
Number of options oustanding and excercisable
5,775,000
4,825,000
Average exercise price in US$
0.18
0.15
Weighted average remaining contractual life (years)
3.86
4.00


All options were fully vested immediately as at December 31 and March 31, 2010. The options can be exercised at any time after vesting within the exercise period in accordance with the applicable option agreement. The exercise price was more than the market price on the date of the grants for 2,945,000 options and less than the market price for the balance of 2,830,000 options. Upon expiry or termination of the contracts, vested options must be exercised within 30 days for consultants and 90 days for directors.
 
 
9.
WARRANTS

(a)
Movement in warrants during the period are as follows:


March 31,
 
December 31, 2010
March 31, 2010   (Audited)
 
Note
# of warrants
Weighted average exercise price
Fair value
# of warrants
Weighted average exercise price
Fair value
Issued and outstanding, beginning of period
 
 59,701,420
0.28
 7,343,886
 13,846,420
0.24
 2,192,927
Issued under 2008-9 Private Placement
 
 -
 
 -
 9,000,000
0.10
 339,560
Issued as finders fee under 2008-9 private placement
 
 -
 
 -
 1,000,000
0.10
 37,729
Issued under 2009-10 Private Placement
i
 12,700,000
0.35
 1,232,145
 25,050,000
0.35
 2,519,581
Issued as finders fee under 2009-10 private placement
i
 1,270,000
0.35
 123,214
 2,505,000
0.35
 251,958
Exercised
 
 (600,000)
-0.10
 (21,694)
 -
 
 -
Issued in connection with acquisition of licences
 
 -
 
 -
 7,000,000
0.35
 1,723,806
Issued as inducement for loans
 
 -
 
 -
 1,300,000
0.35
 278,325
Issued and outstanding, end of period
 
 73,071,420
 $0.30
 $8,677,551
 59,701,420
 $0.28
 $7,343,886



16 
 

 


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2010 and 2009
(Unaudited – see Notice to Reader dated February 22, 2011)


9.
WARRANTS – continued

(i)  
The company issued 12.7 million warrants under a 2009-10 private placement relating to Units subscribed plus 1.27 million as a finder’s fee during the six months ended September 30, 2010 as explained in Note 7(b) (ii). These warrants are convertible into equal number of common shares at an exercise price of US$0.35 per warrant and expire within five years of their issue.
 
 
The fair value of these warrants has been estimated using a Black-Scholes option price model with the following assumptions:

Risk free interest rate
1%
Expected dividend
nil
Expected volatility
140.04%
Expected life
1,826 days
Market price
US$0.33

 
The fair value of the warrants as per the Black-Scholes option price model amounted to $7,288,984. Using the relative fair value method, an amount of $1,232,145 for warrants issued to private placees and $123,214 for warrants issued as finder’s fee (total 59%) has been accounted for as reduction in the value of common shares and increase in the value of warrants.

 
 (b)  Details of weighted average remaining life of the warrants granted and outstanding are as follows:

 
 
 
December 31, 2010
March 31, 2010
     
(Audited)
 
Warrants outstanding & excercisable
Warrants outstanding & excercisable
Exercise price in US$
Number
Weighted average remaining contractual life (years)
Number
Weighted average remaining contractual life (years)
0.10
10,400,000
3.25
11,000,000
3.91
0.25
12,846,420
3.25
12,846,420
4.00
0.35
49,825,000
4.17
35,855,000
4.75
0.30
73,071,420
3.85
59,701,420
4.47


10.           LOSS PER SHARE

Loss per share is calculated on the weighted average number of common shares outstanding during the period, which were 78,630,743 and 78,405,187 shares respectively for the three and nine months ended December 31, 2010 (three and nine months ended December 31, 2009– 48,569,756 and 36,798,192).

The Company had approximately 73 million (December 31, 2009: 64.4 million) warrants and 5.8 million options (December 31, 2009: 4.8 million), which were not exercised as at December 31, 2010. Inclusion of these warrants and options in the computation of diluted loss per share would have an anti-dilutive effect on loss per share and are therefore excluded from the computation. Consequently, there is no difference between loss per share and diluted loss per share.


17 
 

 

Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2010 and 2009
(Unaudited – see Notice to Reader dated February 22, 2011)


11.
CONSULTING FEE

 
 
 
Three months ended
Nine months ended
Three months ended
Nine months ended
 
December 31, 2010
December 31, 2009
Fees settled in stocks and options (Note 5)
 20,717
 248,112
 80,258
 38,970
Fees settled for cash
 337,731
 784,490
 121,572
 360,472
         
 
 $358,448
 $1,032,602
 $201,830
 $399,442


12.           COMMITMENTS AND CONTINGENT LIABILITIES

(a)  
The Company entered into media relations and investor relations contracts with Current Capital Corp., a shareholder corporation, effective July 1, 2004 initially for a period of one year and renewed automatically unless cancelled in writing by a 30-day notice, for a total monthly fee of US$10,000.

(b)  
The Company entered into a consulting contract with Mr. Kam Shah, the Chief Executive Officer and Chief Financial Officer on April 1, 2005 for a five-year term. This term was extended to another five years to March 31, 2015 by the audit committee on April 1, 2010. Mr. Shah’s monthly fee is $15,000 plus taxes. Further, the contract provides for a lump sum compensation of US$250,000 for early termination of the contract without cause. The contract also provides for entitlement to stock compensation and stock options under appropriate plans as may be decided by the board of directors from time to time.

(c)  
The Company entered into a consulting contract with Mr. Terence Robinson, a key consultant and a former Chief Executive Officer, on April 1, 2003 for a six-year term up to March 31, 2009. On August 4, 2009, this contract was renewed for another five years effective April 1, 2009. The renewed contract provides for a fixed monthly fee of $10,000 plus taxes. The Consultant will also be entitled to stock compensation and stock options under appropriate plans as may be decided by the board of directors from time to time.

(d)  
The Company has a consulting contract with Mr. John Robinson. Mr. John Robinson is the sole owner of Current Capital Corp., a firm with which the Company has an ongoing contract for media and investor relations, and a brother of Mr. Terence Robinson who is a key consultant to the Company and a former Chief Executive Officer of the Company. Mr. Robinson provides services that include assisting the management in evaluating new projects and monitoring short term investment opportunities that the Company may participate in from time to time. A new Consulting Contract was signed with Mr. John Robinson on July 1, 2009 for period to March 31, 2014. The Contract provides for a fixed monthly fee of $8,500 plus taxes. The Consultant will also be entitled to stock compensation and stock options under appropriate plans as may be decided by the board of directors from time to time.

(e)  
The Company has agreed to the payment of a finder’s fee to Current Capital Corp., a related party, at the rate of 10% of the proceeds from the exercise of any of the outstanding warrants. The likely fee if all the remaining warrants are exercised will be approximately $ 1.8 million.

(f)  
The Company’s subsidiary, IPC Cayman has a consulting agreement with its manager and sole director, International Three Crown Petroleum to pay a management fee of US$ 20,000 per month.


18 
 

 


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2010 and 2009
(Unaudited – see Notice to Reader dated February 22, 2011)


12.           COMMITMENTS AND CONTINGENT LIABILITIES - continued

(g)  
The Company is currently in litigation with the management of its subsidiary, IPC Cayman and has retained lawyers in various jurisdictions. The Company is committed to continue its legal actions until disputes surrounding its indirect working interest in the Israeli oil and gas properties are resolved satisfactorily. The final outcome and costs of these actions cannot be reasonably estimated.

13.           RELATED PARTY TRANSACTIONS

Transactions with related parties are incurred in the normal course of business and are measured at the exchange amount, which is the amount of consideration established and agreed to between the related parties. Related party transactions and balances have been listed below, unless they have been disclosed elsewhere in the financial statements. Amounts are for nine months ended December 31, 2010 and balances are at December 31, 2010. Comparative amounts are for the nine months ended December 31, 2009 and balances as at December 31, 2009.

 
 (i)
Included in shareholders information expense is $92,559 (2009 – $100,761) to Current Capital Corp, (CCC) for media relations services. CCC is a shareholder corporation and a director of the Company provides accounting services as a consultant.

 
 (ii)
CCC charged $8,081 for rent (2009: $14,932). Approximately $34,500 of office expenses were charged by the entity controlled by the sole director of IPC Cayman (2009: $ nil).

 
iii)
Finders fee of $ 312,469 (2009: $nil) was charged by CCC in connection with the private placement. The fee included a cash fee of $ 189,255 and 1,270,000 warrants valued at $123,214 using the Black-Scholes option price model.

 
(iv)
Business expenses of $14,507 (2009: $14,143) were reimbursed to directors of the corporation and $76,822 (2008 - $61,252) to a key consultant and a former chief executive officer of the Company. Travel and related expenses of $128,927 (2009: $nil) were charged by the sole director of IPC Cayman. $45,392 of these charges has been included in oil & gas properties and related expenditure. Further, sole director of IPC Cayman also charged $44,501 for book keeping services (2009: $ nil)

(v)
Consulting fees include cash fee paid to directors for services of $142,500 (2009: $ 97,500), $ 90,000 (2009: $ 90,000) paid to a key consultant and a former chief executive officer of the Company, $76,500 paid to a consultant who controls CCC (2009:  $133,000) and $184,770 was paid to the sole director of IPC Cayman. Fees prepaid to a director $nil (2009: $ 1,277).

 
(vi)
Accounts payable includes $17,075 (2009: $72,146) due to CCC, $1,250 (2009: $45,302) due to directors, $29,394 (2009: $46,726) due to a key consultant and a former chief executive officer of the Company.

 
(vii)
Included in short term investments is an investment of $nil (2009: $200,000) in a private corporation controlled by a brother of the key consultant. The investment was written off as at March 31, 2010.

(viii)
Included in short term investments is an investment of $1,652,297 carrying cost and $1,130,283 fair value (2009: $1,869,381 carrying cost and $1,136,696 fair value) in a public corporation controlled by a key shareholder of the Company. This investment represents common shares acquired in open market or through private placements and represents less than 1% of the said Corporation.

 
(ix)
Included in other receivable is a fee advance of $nil made to a director. (2009: $ 70,000).

19 
 

 


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2010 and 2009
(Unaudited – see Notice to Reader dated February 22, 2011)

 
 
14.
PENDING DISPUTES

 
(i)
On October 26, 2010, ITC purported to enter into an agreement on behalf of IPC Cayman with Shaldieli Ltd., an Israeli shell public company (Shaldieli), pursuant to which IPC Cayman would acquire 90% of Shaldieli’s common equity (subject to further dilution for options etc.) in exchange for IPC Cayman’s contribution of its 50% interest in IPC Israel to Shaldieli.  IPC Israel is the registered owner of a 13.609% working interest (the “Working Interest”) in the “Myra” and “Sara” licenses to conduct marine oil and gas exploration in the Levantine Basin, . We believe that the transaction is subject to the Company’s approval as the majority stockholder of IPC Cayman and to Israeli regulatory approvals. The Company has not given this approval. However, Shaldieli has announced a shareholders meeting to approve the said transaction [and I TC has taken contradictory positions with respect to whether the Company's approval is required for the transaction to proceed.]

The Company’s attorneys filed a petition in Israel for a temporary injunction enjoining the proposed shareholders meeting by Shaldieli. The temporary injunction was originally granted on January 5, 2011 but after a hearing, the Israeli District court lifted its temporary injunction on January 15, 2011. On January 18, 2011, the Company filed an appeal with the Supreme Court in Israel which upheld the district court decision on January 20, 2011. Both the courts made clear in their rulings that they were not ruling on the merits of the Company’s claim. The Company also filed a claim for a permanent injunction and has asked that its claim would be amended so as to include a claim for damages as well with the district court in Israel, which has not yet been heard.

Shaldieli has postponed its shareholders meeting a number of times, and it is currently being postponed again without any future date being set.

 
(ii)
On January 23, 2011, IPC Cayman and ITC counterclaimed against the Company for monetary damages and for an order cancelling Bontan’s shares in IPC Cayman (or requiring them to be transferred to IPC Cayman or to ITC). On February 21, 2011, the Company submitted its responses to the counter claim denying all allegations. The Company also asked that its claim against IPC Cayman, ITC and Mr Cooper be amended to include claims for monetary damages against them.
 
 
The Company continues to consider a range of alternatives, including an out of court settlement involving the sale of its shares in IPC Cayman. However, no assurance can be given that any settlement or sale will be achieved.  In the absence of a settlement or sale, the Company will continue to pursue its legal remedies, including legal actions in other jurisdictions to protect its rights with respect to the oil and gas properties in Israel.

15.           SEGMENTED INFORMATION

As at December 31 and March 31, 2010, the Company had only one major business segment.

Energy sector: This segment includes the Company’s acquisition of interests in joint ventures and projects relating to exploration and commercial drilling of oil and gas and related products.

The accounting policies of the segments are same as those described in Note 4 of the audited consolidated financial statements for the year ended March 31, 2010.

The Company acquired in fiscal 2010 an indirect working interest, which is currently 5.23% in two off-shore drilling licenses in the Laventine basin, approximately forty kilometres off the West coast of Israel.
 

 
20 
 

 
Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2010 and 2009
(Unaudited – see Notice to Reader dated February 22, 2010)


15.           SEGMENTED INFORMATION - continued

Geographic Information

The Company operates from one location in Canada, and its subsidiary, IPC Cayman, has an office in the US. (2009: one location in Canada). Its assets were located as follows:



Location
December 31, 2010
March 31, 2010
December 31, 2009
Canada
 $2,982,562
 $3,615,914
 $5,570,311
US
 145,499
 217,497
 183,908
Israel *
 7,303,758
 6,586,376
 17,655,021
 
 $10,431,819
 $10,419,787
 $23,409,240


* Represents location of the licenses in which the Company holds indirect working interest.


16.           FINANCIAL INSTRUMENTS AND CONCENTRATION OF RISKS

The Company is exposed in varying degrees to a number of risks arising from financial instruments. Management’s close involvement in the operations allows for the identification of risks and variances from expectations. The Company does not participate in the use of financial instruments to mitigate these risks and has no designated hedging transactions. The Board approves and monitors the risk management processes. The Board’s main objectives for managing risks are to ensure liquidity, the fulfilment of obligations and limited exposure to credit and market risks while ensuring greater returns on the surplus funds on hand. There were no changes to the objectives or the process from the prior year. Cash, short term investments, accounts payable and accruals are classified as level one financial instrume nt.

The types of risk exposure and the way in which such exposures are managed are as follows:

(a)
Concentration risk:

Concentration risks exist in cash and cash equivalents because significant balances are maintained with one financial institution and a brokerage firm. The risk is mitigated because the financial institutions are international banks and the brokerage firm is well known Canadian brokerage firm with good market reputation and all its assets are backed up by a major Canadian bank. The Company’s key asset, the indirect working interest in two off shore drilling licenses is located in Israel.

 
(b) Market price risk:

Market risk primarily arises from the Company’s short term investments in marketable securities which accounted for approximately 26% of total assets of the Company as at December 31, 2010 (13% as at March 31, 2010). Further, the Company’s holding in two Canadian marketable security accounted for approximately 79% (March 31, 2010: 75%) of the total short term investment in marketable securities or 20% (March 31, 2010: 9.7%) of total assets as at December 31, 2010.

21 
 

 
Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2010 and 2009
(Unaudited – see Notice to Reader dated February 22, 2011)


16.           FINANCIAL INSTRUMENTS AND CONCENTRATION OF RISKS – (b) - continued

The Management tries to mitigate this risk by monitoring daily all its investments with experienced consultants and ensuring that investments are made in companies which are financially stable with viable businesses.

 
(c)
Liquidity risk:

The Company monitors its liquidity position regularly to assess whether it has the funds necessary to fulfill planned exploration commitments on its petroleum and natural gas properties or that viable options are available to fund such commitments from new equity issuances or alternative sources such as farm-out agreements. However, as an exploration company at an early stage of development and without significant internally generated cash flow, there are inherent liquidity risks, including the possibility that additional financing may not be available to the Company, or that actual exploration expenditures may exceed those planned. The current uncertainty in global markets could have an impact on the Company’s future ability to access capital on terms that are acceptable to the Company. The Company has so f ar been able to raise the required financing to meet its obligations on time.

As explained in Note 6(1) (ii) above, the Company’s financial obligation up to the first two exploratory wells on the licenses in which the Company holds indirect working interest is covered through a deal with Ofer brothers group.

The Company believes that its current cash and short term investments will be sufficient to enable it to continue its various legal actions as explained under Note 14 until they can be satisfactorily resolved and also to meet its operational needs.

The Company maintains limited cash for its operational needs while most of its surplus cash is invested in short term marketable securities which are available on short notice to fund the Company’s operating costs and other financial demands.

 (d)
Currency risk

The operating results and financial position of the Company are reported in Canadian dollars. Approximately 9% of total monetary assets at December 31, 2010 (28% as at March 31, 2010), and approximately 93% of its liabilities as at that date (89% as at March 31, 2010) were held in US dollars.  The results of the Company’s operations are therefore subject to currency transaction and translation risk.

The fluctuation of the US dollar in relation to the Canadian dollar will consequently impact the loss of the Company and may also affect the value of the Company’s assets and the amount of shareholders’ equity.

Comparative foreign exchange rates are as follows:

 
December 31, 2010
March 31, 2010
September 30, 2009
One US Dollar to CDN Dollar
0.9946
1.0156
1.0470


The Company has not entered into any agreements or purchased any foreign currency hedging arrangements to hedge possible currency risks at this time.


22 
 

 
Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2010 and 2009
(Unaudited – see Notice to Reader dated February 22, 2011)


16.           FINANCIAL INSTRUMENTS AND CONCENTRATION OF RISKS – (d) - continued

The balances in US Dollar as at December 31, 2010 were as follows:  (all figures in 000’CDN$ equivalent)

 
000$
Cash, receivables & short term investments
$304
Accounts payable and accrual
(1,930)
Net Liabilities
$(1,626)

Based on the above net exposure, a 5% depreciation of the Canadian dollar against US dollar will increase the net liabilities by $81,300 while a 5% appreciation of the Canadian dollar against US dollar will decrease the net liabilities by $ 81,300.

17.           CAPITAL DISCLOSURES

The Company considers the items included in Shareholders’ Equity as capital. The Company had payables of approximately $2 million as at December 31, 2010 and current assets, mostly in cash and short term investments of approximately $3.2 million. The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue new business opportunities and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable risk.

The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares, issue new debt, acquire or dispose of assets or adjust the amount of cash and short term investments.

As at December 31, 2010, the shareholders’ equity was approximately $ 8.4 million (March 31, 2010: $ 6.9 million). Approximately 36% or $3 million was held in cash and short term investments (March 31, 2010: $3.8 million or 55%). the Company completed its November 2009 private placement on April 30, 2010 and approximately additional $2.3 million was raised.

The Company is not subject to any externally imposed capital requirements and does not presently utilize any quantitative measures to monitor its capital.

The Company expects its current capital resources will be sufficient to carry its business plans and operations through its current operating period.



 


23 
 

 


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2010 and 2009
(Unaudited – see Notice to Reader dated February 22, 2011)


18.
DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES

These financial statements have been prepared in accordance with generally accepted accounting principles in Canada ("Canadian GAAP").  Which are not materially different from principles, practices and methods used in the United States ("US GAAP") and in SEC Regulation S-X.

Future U.S. accounting policy changes

There were no new accounting developments in the US standards that would affect the results of operations or financial position of the Company other than those detailed in the audited consolidated financial statements for the year ended March 31, 2010.


19.
PRIOR PERIOD’S FIGURES

 
Certain prior period’s amounts have been reclassified to conform to current presentation.





24 
 

 

btn_mda3q11.htm










BONTAN CORPORATION INC.
THREE MONTHS ENDED DECEMBER 31, 2010





MANAGEMENT’S DISCUSSION AND ANALYSIS

Prepared as at February 22, 2011






 
 

 





Index

Overview
 3
     Summary of results 
 3
     Number of common shares, options and warrants
 4
 
Business environment
 
4
     Risk factors
 4
     Forward looking statements
 4
     Business plan
 5
 
Results of operations
 
5
 
Liquidity and Capital Resources
 
9
     Working capital
 9
     Operating cash flow
 10
     Investing cash flows
 10
     Financing cash flows
 13
     Key contractual obligations
 13
     Off balance sheet arrangements
 13
 
Transactions with related parties
 
14
 
Financial and derivative instruments
 
14
 
New accounting policies
 
16
 
Critical accounting estimates
 
18
 
Disclosure controls and procedures
 
18
 
Internal control over financial reporting
 
18
 
Public securities filing
 
19



Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 2
 
 

 


 
Management Discussion and Analysis

The following discussion and analysis by management of the financial condition and financial results for Bontan Corporation Inc. for the three months ended December 31, 2010 should be read in conjunction with the unaudited Consolidated Financial Statements for the three and nine  months ended December 31, 2010, unaudited Consolidated Financial Statements and Management Discussion & Analysis for the three and six months ended September 30, 2010 and unaudited Consolidated Financial Statements and Management Discussion & Analysis for three months ended June  30, 2010 and the audited Consolidated Financial Statements and Annual Report in Form F-20 for the year ended March 31, 2010. The financial statements and the financial information herein have been prepared in accordance with generally acce pt accounting principles in Canada, as applicable to interim financial statements.

This management discussion and analysis is prepared by management as at December 31, 2010. The Company’s auditors have not reviewed it.

In this report:

a.  
The words “us”, “our”, “the Company” and “Bontan” have the same meaning unless otherwise stated and refer to Bontan Corporation Inc. and its subsidiary.
b.  
Our indirect working interest in two drilling licenses offshore Israel is sometimes referred to as “Israel project”
c.  
Our subsidiary, Israel Petroleum Company, Ltd Cayman is referred to as “IPC Cayman”
.

Overview

Summary of Results

The following table summarizes financial information for the quarter ended December 31, 2010 and the preceding seven quarters: (All amounts in ‘000 CDN$ except Net income (loss) per share, which are actual amounts)

Quarter ended
Dec. 31
Sept. 30
Jun.30
Mar.31
Dec. 31
Sept.30
Jun.30
Mar.31
 
 
2010
2010
2010
2010
2009
2009
2009
2009
 
Total Revenue
 -
 -
 -
 -
 -
 -
 -
 -
 
Net (loss) income
 (1,065)
 (1,329)
 (486)
 (2,275)
 (630)
 (763)
 (206)
 (266)
 
Working capital
 1,167
960
 1,085
 372
 (10,907)
 1,564
 1,542
 1,432
 
Shareholder’s equity
 8,364
8,323
 8,448
 6,900
 6,809
 1,572
 1,552
 1,441
 
Net loss per share - basic and diluted
 $(0.01)
 $(0.02)
 $(0.01)
 $(0.05)
 $(0.01)
 $(0.02)
 $(0.01)
 $(0.01)
 
                   
   


Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 3
 
 

 


 
Number of common shares, options and warrants

These are as follows:

 
As at Dec. 31, 2010 AND February 22, 2011
Shares issued and outstanding
78,664,076
Warrants issued and outstanding (a)
73,071,420
Options granted but not yet exercised (b)
5,775,000

(a)  
Warrants are convertible into equal number of common shares of the Company within two to five years of their issuance, at average exercise price of $0.30. These warrants have weighted average remaining contractual life of 3.85 years.
 
 
(b)  
Options are exercisable into equal number of common shares at an average exercise price of US$0.18 and have a weighted average remaining contractual life of approximately 3.86 years.

Business Environment

Risk factors
 
Please refer to the Annual Report in the form F-20 for the fiscal 2010 for detailed information as the economic and industry factors that are substantially unchanged.
 
Forward looking statements

Certain statements contained in this report are forward-looking statements. All statements, other than statements of historical facts, included herein or incorporated by reference herein, including without limitation, statements regarding our business strategy, plans and objectives of management for future operations and those statements preceded by, followed by or that otherwise include the words “believe”, “expects”, “anticipates”, “intends”, “estimates” or similar expressions or variations on such expressions are forward-looking statements. We can give no assurances that such forward-looking statements will prove to be correct.

Each forward-looking statement reflects our current view of future events and is subject to risks, uncertainties and other factors that could cause actual results to differ materially from any results expressed or implied by our forward-looking statements.

Risks and uncertainties include, but are not limited to:
·  
Our lack of substantial operating history;
·  
The success of the exploration prospects, in which we have interests;
·  
Uninsured risks;
·  
The impact of competition;
·  
The enforceability of legal rights;
·  
The volatility of oil and gas prices;
·  
Weather and unforeseen operating hazards;
 
 
Important factors that could cause the actual results to differ materially from our expectations are disclosed in more detail under the “Risk Factors” in our Annual report for fiscal 2010. Our forward-looking statements are expressly qualified in their entirety by this cautionary statement.

Currently we do not hold interests in any exploration projects and have no reserves as defined in Canadian National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities ("NI 51-101"). All information contained herein regarding resources is references to undiscovered resources under NI 51-101, whether stated or not.

Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 4
 

 
Business plan

We invest in the exploration and development of oil and gas wells. We focus on partnering with established developers and operators. We have never had any oil and gas operations and do not currently own any oil and gas properties with proven reserves.

In fiscal 2010, we acquired indirect working interest, which is currently 5.23%, in two licenses for drilling oil and gas in offshore location in Israel. Currently there are several disputes with the management of our subsidiary, IPC Cayman surrounding our rights to this property. As explained later, these disputes are being contested in Israeli courts.

We are therefore currently focused on resolving the disputes.  There are also efforts in progress in out of court settlement with the management of IPC Cayman. These actions may result in us selling our interest on terms acceptable to us. If this happens, then we will invest the cash acquired through sale into other business opportunities. On the other hand , if we are successful in preserving our working interest, we will focus on participating in the future development of these two licenses.

Results of operations

Three months ended Dec. 31,
2010
2009
 
In 000’ CDN$
Income
-
-
Expenses
(1,186)
(683)
 
(1,186)
(683)
Non-controlling interests
121
52
Net loss for period
(1,065)
(631)
Deficit at end of period
(40,142)
(34,935)


Overview

The key events during the quarter ended December 31, 2010 were as follows:

1.  
5% of our indirect working interest in the Israeli project was sold to the operator Geoglobal Resources (India) Inc. for US$171,900 as per an agreement.

2.  
In October 2010, IPC Cayman signed an agreement with an Israeli Shell public company, Shaldieli Ltd. (“Shaldieli”) to sell our indirect working interest in the Israeli property for 90% equity in Shaldieli without our prior knowledge or approval as required. The transaction has not yet been approved by the shareholders of Shaldieli and Israeli Securities and Exchange Commission.  Further, we have also taken legal action against the transaction.
 

 
3.  
We are also in disputes with the management of our subsidiary, IPC Cayman. They filed a counter claim against us and we filed responses and made counter claims for damages. These legal actions in the Israeli courts have not yet been heard.

During the three months ended December 31, 2009, the main activities were as follows:

a.  
Completing acquisition of Offshore Israel Project as explained earlier in this report.

Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 5
 

 
b.  
Completing private placement to raise US$ 500,000 that was announced previously in December 2009. This was completed in October 2009.

c.  
Reviewing various short term investments in our investment portfolio and disposing off significant portion of those investments which indicated declining values.

d.  
Began a new private placement to raise up to US$ 5.5 million to be followed by another fund raising campaign to raise up to further US$ 13 million to fund the seismic data acquisition on the offshore Israel project..

Income

We had no revenue during the three months ended December 31, 2010 and 2009.

Expenses

The overall analysis of the expenses is as follows:


Three months ended Dec. 31,
 
2010
2009
Operating expenses
152,137
377,371
Consulting fees & payroll
367,804
214,634
Exchange gain
(4,889)
(231,634)
Loss on disposal of short term investments
94,378
313,489
Professional fees
576,671
8,653
 
1,186,101
682,513

Operating Expenses

Three months ended Dec. 31,
 
2010
2009
Travel, meals and promotion
89,484
22,657
Shareholders information
40,106
45,231
Other
22,547
309,483
 
152,137
377,371


Travel, meals and promotions

During the three months ended December 31, 2010, the Company’s management, lawyers and consultants had to undertake extensive travel to Israel, USA and Cayman Island to discuss the matters concerning the Israeli project and also to retain lawyers to discuss and organize various legal actions against Shaldieli and the management of IPC Cayman in connection with various disputes relating to the Israeli project as explained elsewhere in this report. IPC Cayman charged approximately $ 42,000 for travel, meals and promotion during the period, which included travels to Israel and stay there for several weeks by the manager and other consultants of IPC Cayman.

Expenses for the three months ended December 31, 2009 were substantially incurred by the key consultant, Mr. Terence Robinson and other consultants in visiting Vancouver, UK and USA in connection with the Israel Offshore Project and fund raising efforts and local club and entertainment costs in business meetings.


Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 6
 

 

Shareholder information

Shareholder information costs comprise investor and media relations fee, costs of holding Annual general meeting of the shareholders and various regulatory filing fees.

Major cost consists of media relation and investor relation services provided by Current Capital Corp. under contracts dated July 1, 2004, which are being renewed automatically unless canceled in writing by a 30-day notice for a total monthly fee of US$10,000. Current Capital Corp. is a shareholder Corporation where the Chief Executive and Financial Officer of the Company provide accounting services.

Fees were consistent for the 2010 and 2009 periods.

Management believes that such services are essential to ensure our existing shareholder base and prospective investors/brokers and other interested parties are constantly kept in contact and their comments and concerns are brought to the attention of the management on a timely basis.

Other operating costs

These costs include rent, telephone, Internet, transfer agents fees and other general and administration costs.

During the quarter ended December 31, 2009, other costs included interest and advisory fee of $ 276,496.  The company and its subsidiary, IPC borrowed a total of approximately $ 1.8 million as short term loans. Two of these loans carried interest at 10% per annum and one carried interest at 5% per annum. Interest cost on these loans was approximately $ 15, 800.The Company’s subsidiary; IPC also had an obligation to pay Western Geophysical, a survey company a sum of approximately US$ 12 million for 2D and 3D seismic data relating to the Offshore Israel Project. The net outstanding balance payable carried interest at the rate of 1.5% per month. Total interest cost for the quarter was approximately $ 44,000. Further, the Company and its subsidiary, IPC paid advisory fee of approximately $220,000 to Bandel Interests LLC, a non-related corporation, computed on funds raised. This amount was expensed.

 
Consulting fees and payroll
 
 
Three months ended December 31
2010
2009
     
Fees settled in common shares
$ 20,717
$ 80,258
Fees settled in cash
337,731
121,572
Payroll
9,356
12,804
     
 
$ 367,804
$ 214,634



Stock based compensation is made up of the Company’s common shares and options being issued to various consultants and directors of the Company for services provided. The Company used this method of payment mainly to conserve its cash flow for business investments purposes. This method also allows the Company to avail the services of consultants with specialized skills and knowledge in the business activities of the Company without having to deplete its limited cash flow.
 
 
Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 7
 

 

 
The following were the key details forming part of consulting fee and payroll costs during the three months ended December 31, 2010:

a.  
No new consultants were hired or paid for in shares or options during the period. However, value of shares previously allotted and deferred was expensed to the extent it related to the services provided during the period.

b.  
Fees settled in cash consisted of a fee of $60,000 paid to Mr. Cooper as manager of IPC Cayman , $ 45,000 to Mr. Kam Shah, the chief executive and financial officer $ 30,000 to  Mr. Terence Robinson, a key consultant, $ 2,500 to the two independent directors for their services as members of the audit committee, for the quarter. The balances of the fees were paid to consultants hired by the Company and by IPC Cayman.

 
The following were the key details forming part of consulting fee and payroll costs during the quarter ended December 31, 2009

a.  
Three independent consultants were retained during the quarter for services related to the Israel Offshore Project. Total of 228,333 shares were issued to them as fee out of the 2009 Consultant Stock Compensation Plan. These shares were valued at a market price on the date of their issuance.

b.  
Fees settled in cash consisted of fee of $30,000 each paid to Mr. Kam Shah, the chief executive and financial officer and Mr. Terence Robinson, a key consultant for the quarter. Two independent directors were paid $2,500 for their services as members of the audit committee. Approximately $ 60,000 was paid to consultants hired by the Company as well as its subsidiary, IPC during the quarter.

 
Payroll related to the administrative assistant hired as an employee by the Company. Change in the assistant during the fiscal 2011 caused salary cost to decline during this period compared to the previous period.
 

Exchange (gain) loss

Exchange differences related to translation losses arising from converting foreign currency balances, mainly in US dollars into Canadian dollars, which is the reporting unit of currency, on consolidation.

As at December 31, 2010, the Company had excess of liabilities in US dollar of approximately $1.6 million over its monetary assets in US dollar. US dollar declined in value against Canadian dollar from 1.0331CDN$ in September 2010 to 0.9946 CDN$ at December 31, 2010, which resulted in a small exchange gain on December 31, 2010 translation.

During the quarter ended December 31, 2009, we acquired significant asset – Offshore Israel Project – as explained earlier. The purchase price was in US dollar. We also took over liability to pay for the seismic data as part of the Project which was approximately US$ 12 million and also borrowed short term funds in US$ of approximately $ 1.6 million. Thus, at the period end, almost all our current liabilities were in US dollar. US dollar weakened marginally against Canadian dollar during the quarter form US$ 1 = CDN$ 1.06 at the beginning of the quarter to US$1= CDN$ 1.05 at the end of the quarter. Bulk of the translation gains arose from this exchange differences when we converted all liabilities in US dollar into Canadian dollar at the yearend rate. Majority of the Company’s assets and capital t ransactions were done at historical costs and were not converted at the period end rate and so there were no significant offsetting gains.


Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 8
 

 

Loss on disposal of short term investments

During the three months ended December 31, 2010, the Company sold some of the shares in one of its holdings at a loss to meet its cash flow requirement.
During the quarter ended December 31, 2009, management continued its previous quarter review of its short-term investment portfolio and identified one holding, Probe Resources Limited, whose market value remained depreciated for quite some time and showed no signs of any recovery in the near future. We therefore decided to dispose of this investment, which had carrying value of $389,620 for $76,120 and focus on those whose values are likely to improve.

Professional fees

Professional fees for the three months ended December 31, 2010 consisted of audit and accounting fees of approximately $162,000 and legal fees of approximately $ 415,000.

Audit and accounting includes accrual for the audit fee apportioned for the quarter and charges from the auditors regarding registration statement and its various amendments filed of $24,000 and accounting fee of approximately $138,000 charged by IPC Cayman.

Legal fees included fees incurred by the Company for its legal actions against Shaldieli and IPC Cayman management as discussed elsewhere in this report of approximately $252,000 and fees regarding its registration filings and other routine legal work of approximately $ 60,000 and legal fees of approximately $ 103,000 incurred by IPC Cayman.

The Company expects its legal costs to increase as it accelerates its legal actions in other jurisdictions.

During the quarter ended December 31, 2009, audit fee was accrued at approximately $8,000 on the basis of the estimated annual fee of $35,000. Legal costs incurred in connection with the offshore Israel Project were capitalized.

Liquidity and Capital Resources

Working Capital

As at December 31, 2010, the Company had a net working capital of was approximately $1.0 million, compared to a working capital of approximately $400,000 as at March 31, 2010.

Almost the entire working capital at December 31, 2010 and March 31, 2010 was in the form of cash and short term investments.
 
 
Value of our short term investment portfolio increased during the quarter by approximately $ 1 million.

Cash on hand as at December 31, 2010 was approximately $275,000 compared to $2.4 million as at March 31, 2010. Cash was used to pay off term loans, incur additional costs on the Israel project and on the operating and legal expenses which increased significantly due to IPC Cayman.

The Company will require working capital of approximately $ 12 million to meet its exploration obligations with respect to its interest in the Israeli property within the next twelve months on the two wells, based on our current estimates of the exploration and drilling costs of these wells. These costs are covered by the deal with Ofer brothers to whom IPC Cayman sold 50% of our interest for $ 28 million dollar which they agreed to spend on the exploration costs.
 
 
Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 9
 

 

 
Operating cash flows

During the three months ended December 31, 2010, operating activities required net cash out flow of approximately $ 392,000, which was met from the available cash and proceeds from the disposal of short term investments.

During the quarter ended September 30, 2009, operating activities generated a net cash inflow of approximately $11.3 million, mainly due to withholding payments to the surveyor.

The company expects its operating cash requirements to increase as explained elsewhere in the report, the Company has launched several legal actions which will require significant cash as the legal matters progress and may get expanded in different jurisdictions. We hope to meet the expected increase in operating cash requirement through profitable disposal of some of our short term investments which have begun to grow in value.

Investing cash flows

During the three months ended December 31, 2010, the company received proceeds of approximately $ 165,000 from its sale of 5% interest in the Israeli project and $114,000 from disposal of its short term investment, thus generating a net cash inflow of approximately $279,000.

During the quarter ended December 31, 2009, the management continued its reviewed its entire short term portfolio and disposed of one major investment which continued to decline in value and showed no sign for any improvement in the near future. The disposal generated a net cash flow of approximately $61,000, which after netting off small acquisitions of $46,000 resulted in net cash flow of $15,000. During this period, the Company acquired certain software and computer for approximately $ 2,000 and invested approximately $ 15 million in the Offshore Israel Project, thus overall outflow of approximately $ 15 million. Of this, approximately $11.3 representing surveyor’s costs were withheld and balance was met from equity and loans financing.

Two key investing activities are discussed below in detail:

Oil and gas properties and related expenditure

The Company currently holds indirect 5.23% working interest in the Israeli property. This is held by way of the Company’s equity interest of 76.79% in IPC Cayman which holds 50% equity interest in IPC limited partnership in Israel (“IPC Israel”). IPC Israel is the registered holder of 13.609% interest in two licenses to drill oil and gas offshore Israel.

The relevant tree structure of the holdings in the various companies, prior to the Shaldieli Transaction, is as follows:
 
 
Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 10
 

 
 

 
BontanBontan’s working interest is
 
76.79% of 50% of 13.609% = 5.23%
 

The key events that happened during the three months ended December 31, 2010 were:

(i)  
On October 13, 2010, IPC Cayman and its wholly owned IPC Partnership signed a Partnership Subscription and Contribution Agreement with Ofer Investments Ltd., an Israeli company, (“Ofer”). Under this agreement, Ofer agreed to contribute up to US$ 28 million towards the IPC Partnership’s share of the cost of drilling of the initial two exploratory wells under the Sara and Myra licenses and related exploration costs in exchange for a 50% limited partnership interest in IPC Partnership and certain voting and management rights related to IPC Partnership.
 
As a result of the above transactions, the Company’s indirect interest in the two licenses now stands at 5.23%.
 
(ii)  
On October 6, 2010, the partners of the Israel Project signed a new joint operating agreement with Geoglobal Resources (India) Inc., as operator. The new agreement provides for early termination and replacement of the operator subject to certain compensation.

(iii)  
On October 25, 2010, IPC Cayman announced that it signed an agreement to acquire a publicly listed Israeli company, Shaldieli Ltd in a reverse takeover  by placing its ownership interests in the Israel project in to Shaldieli , Ltd  in exchange for 90% ownership of Shaldieli, Ltd. The Company as a majority shareholder of IPC Cayman has not yet agreed to this deal. The matter is currently under dispute and litigation between the Company and IPC Cayman management. Besides, Shaldieli deal is subject to approval by the shareholders of Shaldieli and Israeli Securities and Exchange Commission. These approvals have not yet been available.

 
PENDING DISPUTES

 
(i)
On October 26, 2010, ITC purported to enter into an agreement on behalf of IPC Cayman with Shaldieli Ltd., an Israeli shell public company (Shaldieli) pursuant to which IPC Cayman would acquire 90% of Shaldieli’s common equity (subject to further dilution for options etc.) in exchange for IPC Cayman’s contribution of its 50% interest in IPC Israel to Shaldieli.  IPC Israel is the registered owner of a 13.609% working interest (the “Working Interest”) in the “Myra” and “Sara” licenses to conduct marine oil and gas exploration in the Levantine Basin, . We believe that the transaction is subject to the Company’s approval as the majority stockholder of IPC Cayman and to Israeli regulatory approvals. The Company has not given this approval. However, Shaldieli has announced a shareholders meeting to approve the said transaction [and IT C has taken contradictory positions with respect to whether the Company's approval is required for the transaction to proceed.]
 

 
Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 11
 

 
The Company’s attorneys filed a petition in Israel for a temporary injunction enjoining the proposed shareholders meeting by Shaldieli. The temporary injunction was originally granted on January 5, 2011 but after a hearing, the Israeli District court lifted its temporary injunction on January 15, 2011. On January 18, 2011, the Company filed an appeal with the Supreme Court in Israel which upheld the district court decision on January 20, 2011. Both the courts made clear in their rulings that they were not ruling on the merits of the Company’s claim. The Company also filed a claim for a permanent injunction and has asked that its claim would be amended so as to include a claim for damages as well with the district court in Israel, which has not yet been heard.

Shaldieli has postponed its shareholders meeting a number of times, and it has further been postponed without any future date being set.

 
(ii)
On January 23, 2011, IPC Cayman and ITC counterclaimed against the Company for monetary damages and for an order cancelling Bontan’s shares in IPC Cayman (or requiring them to be transferred to IPC Cayman or to ITC). On February 21, 2011, the Company submitted its responses to the counter claim denying all allegations. The Company also asked that its claim against IPC Cayman, ITC and Mr Cooper be amended to include claims for monetary damages against them.
 
 
The Company continues to consider a range of alternatives, including an out of court settlement involving the sale of its shares in IPC Cayman. However, no assurance can be given that any settlement or sale will be achieved.  In the absence of a settlement or sale, the Company will continue to pursue its legal remedies, including legal actions in other jurisdictions to protect its rights with respect to the oil and gas properties in Israel.

Short Term Investments

The Company had short term investments at a carrying cost of approximately $ 3.1 million as at December 31, 2010 – all of which were held in five Canadian public companies. These investments were stated at their fair value of approximately $ 2.7 million  as at December 31, 2010 and the difference representing unrealised loss of approximately $400,000 was transferred to accumulated other comprehensive loss and included under shareholders equity.

The Company had short term investments at a carrying cost of approximately $4.3 million as at December 31, 2009 – of which $4.1 million or 95% was held in Canadian currency and the balance 5% was held in US currency. Approximately 93% of the investments were in 12 public companies while 7% was invested in two private companies. These investments were stated at their fair value of approximately $2 million as at December 31, 2009 and the difference representing unrealised loss of approximately $2.3 million was transferred to accumulated other comprehensive loss and included under shareholders equity.

The following are our key investments:
 
 
Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 12
 

 


March 31,
December 31, 2010
March 31, 2010
 
in  000'
 
# of shares
cost
fair value
# of shares
cost
fair value
Marketable Securities
           
Brownstone Ventures Inc.
1,142
1652
1130
1,292
1869
775
Bowood Venture Inc.
1,744
658
1046
1,744
658
244
Skana Capital Corp
750
699
495
773
706
155
2 (March 31, 2010:10 ) other public companies - mainly resource sector
 
92
43
 
775
185
   
 $3,101
 $2,714
 
 $4,008
 $1,359
Non-marketable securities
           
Cookee Corp
   
 -
1,000
200
 -
One other private company
   
 -
 
63
 -
   
 $-
 $-
 
 $263
 $-
             
   
 $3,101
 $2,714
 
 $4,271
 $1,359


We believe that the three main investments are likely to grow in value in future.

Financing cash flows

Major financing activity during the three months ended December 31, 2010 consisted of exercise of 350,000 warrants by two shareholders for a total cash price of $35, 600.

During the three months ended December 31, 2009, the Company received eight subscriptions for a total of 7.5 million units for net proceeds of $359,252.

On November 20, 2009, The Board of Directors of the Company approved a private placement to raise equity funds up to US$ 5,500,000. The private placement consists of Units up to maximum of 27.5 million, to be issued at US0.20 per Unit. Each Unit would comprise one common share of the Company and one full warrant convertible into one common share of the Company at an exercise price of US$0.35 each within five years of the issuance of warrant.

The board also approved a finder’s fee at 10% of the proceeds from the issuance of units and from the warrants attached thereto plus 10% in warrants of the warrants issued at the same terms payable to Current Capital Corp., a related party, subject to reduction by the finder’s fee payable to ITC at 5% of the net proceeds of Units subscribed by investors introduced through ITC.

During the three months ended December 31, 2009, the Company received ten subscriptions for a total of 8,725,000 million units for net proceeds of approximately $ 1.6 million.
The Company also borrowed approximately $ 1.8 million through three loans. Details of these loans are explained in note 9 of the three and nine months ended financial statements as at December 31, 2009.

Key Contractual obligations

The only contractual obligation as at December 31, 2010 related to the commitment to cover our share of the exploration costs on the two exploration wells to be drilled on the Israeli property on or before July 2011. These costs are expected to be covered by $ 28 million payable by Ofer brothers who acquired 50% of the working interest from our subsidiary, IPC Cayman.

Off balance sheet arrangements

At December 31, 2010 and 2009, the Company did not have any off balance sheet arrangements, including any relationships with unconsolidated entities or financial partnership to enhance perceived liquidity.
 
 
Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 13
 

 

 
Transactions with related parties

Transactions with related parties are incurred in the normal course of business and are measured at the exchange amount. Related party transactions and balances have been listed in Note 13 and elsewhere of the consolidated unaudited financial statements for the three and nine months ended December 31, 2010.

Given below is background information on some of the key related parties and transactions with them:

1.  
Current Capital Corp. (CCC).  CCC is a related party in following ways –

a.  
Director/President of CCC, Mr John Robinson is a consultant with Bontan
b.  
CCC provides media and investor relation services to Bontan under a consulting contract.
c.  
Chief Executive and Financial Officer of Bontan is providing services to CCC as CFO.
d.  
CCC and John Robinson hold significant shares, options and warrants in Bontan.

CCC also charged a finder’s fee at the rate of 10% of the gross money raised for the Company through issuance of shares and warrants under private placements. In addition,

2.  
Mr Kam Shah is a director of the Company and also provides services as chief executive and financial officer under a five-year contract. The compensation is decided by the board on an annual basis and is usually given in the form of shares and options.

3.  
Mr. Terence Robinson was Chairman of the Board and Chief Executive Officer of the Company since October 1, 1991. He resigned from the Board on May 17, 2004 but continues with the Company as a key consultant. He advises the board in the matters of shareholders relations, fund raising campaigns, introduction and evaluation of investment opportunities and overall operating strategies for the Company.

4.  
Mr. Howard Cooper and Three Crown Petroleum LLC, (TCP) a Company controlled by Mr. Cooper. Mr. Cooper/TCP is the sole director and manager of our subsidiary, IPC Cayman and is also the minority shareholder, holding 23.21% equity in IPC Cayman. Mr. Cooper receives a fee of US$ 20,000 per month for acting as manager of IPC Cayman and representing the Company on the Israeli Project.

Financial and derivative Instruments

The Company is exposed in varying degrees to a number of risks arising from financial instruments. Management’s close involvement in the operations allows for the identification of risks and variances from expectations. The Company does not participate in the use of financial instruments to mitigate these risks and has no designated hedging transactions. The Board approves and monitors the risk management processes. The Board’s main objectives for managing risks are to ensure liquidity, the fulfilment of obligations and limited exposure to credit and market risks while ensuring greater returns on the surplus funds on hand. There were no changes to the objectives or the process from the prior year. Cash, short term investments, accounts payable and accruals are classified as level one financial instrume nt.

The types of risk exposure and the way in which such exposures are managed are as follows:

(a)
Concentration risk:

Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 14
 

 
Concentration risks exist in cash and cash equivalents because significant balances are maintained with one financial institution and a brokerage firm. The risk is mitigated because the financial institutions are international banks and the brokerage firm is well known Canadian brokerage firm with good market reputation and all its assets are backed up by a major Canadian bank. The Company’s key asset, the indirect working interest in two off shore drilling licenses is located in Israel.

(b)
Market price risk:

Market risk primarily arises from the Company’s short term investments in marketable securities which accounted for approximately 26% of total assets of the Company as at December 31, 2010 (13% as at March 31, 2010). Further, the Company’s holding in two Canadian marketable security accounted for approximately 79% (March 31, 2010: 75%) of the total short term investment in marketable securities or 20% (March 31, 2010: 9.7%) of total assets as at December 31, 2010. The Management tries to mitigate this risk by monitoring daily all its investments with experienced consultants and ensuring that investments are made in companies which are financially stable with viable businesses.

 
(c)
Liquidity risk:

The Company monitors its liquidity position regularly to assess whether it has the funds necessary to fulfill planned exploration commitments on its petroleum and natural gas properties or that viable options are available to fund such commitments from new equity issuances or alternative sources such as farm-out agreements. However, as an exploration company at an early stage of development and without significant internally generated cash flow, there are inherent liquidity risks, including the possibility that additional financing may not be available to the Company, or that actual exploration expenditures may exceed those planned. The current uncertainty in global markets could have an impact on the Company’s future ability to access capital on terms that are acceptable to the Company. The Company has so f ar been able to raise the required financing to meet its obligations on time.

As explained above, the Company’s financial obligation up to the first two exploratory wells on the licenses in which the Company holds indirect working interest is covered through a deal with Ofer brothers group.

The Company believes that its current cash and short term investments will be sufficient to enable it to continue its various legal actions until they can be satisfactorily resolved and to meet its operational needs.

The Company maintains limited cash for its operational needs while most of its surplus cash is invested in short term marketable securities which are available on short notice to fund the Company’s operating costs and other financial demands.

 (d)
Currency risk

The operating results and financial position of the Company are reported in Canadian dollars. Approximately 9% of total monetary assets at December 31, 2010 (28% as at March 31, 2010), and approximately 93% of its liabilities as at that date (89% as at March 31, 2010) were held in US dollars.  The results of the Company’s operations are therefore subject to currency transaction and translation risk.

The fluctuation of the US dollar in relation to the Canadian dollar will consequently impact the loss of the Company and may also affect the value of the Company’s assets and the amount of shareholders’ equity.
 
 
Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 15
 

 

 
Comparative foreign exchange rates are as follows:

 
December 31, 2010
 
March 31, 2010
December 31, 2009
One US Dollar to CDN Dollar
0.9946
1.0156
1.0470

The Company has not entered into any agreements or purchased any foreign currency hedging arrangements to hedge possible currency risks at this time.


New accounting policies

Recent accounting pronouncements

International Financial Reporting Standards (“IFRS”)

In January 2006, the CICA’s Accounting Standards Board ("AcSB") formally adopted the strategy of replacing Canadian GAAP with IFRS for Canadian enterprises with public accountability. The current conversion timetable calls for financial reporting under IFRS for accounting periods commencing on or after January 1, 2011. On February 13, 2008 the AcSB confirmed that the use of IFRS will be required in 2011 for publicly accountable profit-oriented enterprises. For these entities, IFRS will be required for interim and annual financial statements relating to fiscal years beginning on or after January 1, 2011. The Company has assessed the impact of IFRS on its consolidated financial statements and concluded that switching to IFRS would not require any major changes in its existing accounting policies.

The Company’s transition date of April 1, 2011 will require the restatement for comparative purposes of amounts reported by the Company for the year ending March 31, 2011.

The key elements of our changeover plan include:

1.  
Scoping and diagnostic
 
High level analysis to:
 
·  
Assess differences between IFRS and GAAP
 
·  
Identify elective and mandatory exceptions available under IFRS 1
 
·  
Scope out potential impacts on systems and process
 
·  
Identify impacts on business relationship including contractual arrangements
 
IFRS 1 – First Time Adoption of IFRS and Opening Balance Sheet Quantifications
 
IFRS 1 requires an entity to comply with each IFRS effective at the reporting date for its first IFRS financial statements. In particular, the IFRS requires an entity to do the following in the opening IFRS balance sheet that it prepares as a starting point for its accounting under IFRSs:

a)  
Recognize all assets and liabilities whose recognition is required by IFRSs;
 
b)  
Not recognize items as assets or liabilities if IFRSs do not permit such recognition;
 
c)  
Reclassify items that it recognized under previous GAAP as one type of asset, liability or component of equity, but are a different type of asset, liability or component of equity under IFRSs; and
 
d)  
Apply IFRSs in measuring all recognized assets and liabilities.
 
IFRS 1 offers entities adopting IFRS for the first time with a number of exemptions (optional and in some areas mandatory). The Company is currently evaluating exemptions available to determine the most appropriate to its circumstances. The most appropriate IFRS 1 exemptions applicable to the Company that have been identified to date are:
 
 
Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 16
 

 

 
Property, Plant and Equipment

The IFRS 1 election related to property, plant and equipment allows the Company to report property, plant and equipment in its balance sheet on the transition date at a deemed cost instead of actual cost. The exemption can be applied on an asset-by-asset basis.

Given the insignificant size of the Company’s property, plant and equipment, we will continue to report at the actual cost.

IAS 36 - Impairment of Assets

The objective of this Standard is to prescribe the procedures that an entity applies to ensure that its assets are carried at no more than their recoverable amount.

The Company is currently assessing the impact of this standard on its reporting requirements as regards its Israeli property. While the current factors indicate that the value of this property is unlikely to be less than its fair market value, the final out come will not be known until the current legal actions and negotiations are concluded.

IFRS 2 - Share Based Payments

This standard provides guidance for the recognition and measurement of share-based payments. Management must determine the fair value of a share-based payment at the grant date and the period over which this fair value should be recognized.

The Company’s current policy is consistent with this standard.

IFRS 6 – Exploration for and Evaluation of Mineral Resources

The objective of this standard is to specify the financial reporting for the exploration for and evaluation of mineral resources. Under IFRS 6, the Company may continue to use its current accounting policies for reporting on and evaluating its mineral resources. This includes continuing to use recognition and measurement practices that are part of those accounting policies.

The Company is currently reviewing its impairment testing requirements under IFRS 6 and the requirement to report the allocation of exploration assets to cash-generating units or groups of cash-generating units for the purpose of assessing such assets for impairment.

IAS 37 - Provisions, Contingent Liabilities and Contingent Assets

This requires that appropriate recognition criteria and measurement bases are applied to provisions, contingent liabilities and contingent assets and that sufficient information is disclosed in the notes to enable users to understand their nature, timing and amount.

The Company is currently assessing the impact of this standard on its reporting requirements but is not expecting any significant changes.

IAS 12 - Income Taxes

The objective of this standard is to prescribe the accounting treatment for income taxes. For the purposes of this standard, income taxes include all domestic and foreign taxes which are based on taxable profits. Income taxes also include taxes, such as withholding taxes, which are payable by a subsidiary, associate or joint venture on distributions to the reporting entity.
 
 
Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 17
 

 

 
As the Company is still in the exploration phase, this standard will not have any immediate impact on the Company’s reporting requirements

2.  
Impact analysis, evaluation and design
 
·  
Determine projected impact of adopting IFRS on financial statements and develop  accounting processes
 
·  
Develop and finalize changes to systems and internal controls
 
·  
Address business activities including contractual arrangements, compensation arrangements, budgeting/forecasting
 
·  
Prepare reporting templates and training plan
 

 
-  
Our current preliminary assessment does not indicate any major changes. However, we will continue to evaluate as our project goes into exploration stage
 

 
3.  
Implementation and Review
 
·  
Collect and compile IFRS information for reporting
 
·  
Execute changes to information systems and business activities
 
·  
Communicate
 

Critical accounting estimates

The Company’s unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in Canada. The significant accounting policies used by the Company are same as those disclosed in note 4 to the consolidated financial statements for the year ended March 31, 2010. Certain accounting policies require that the management make appropriate decisions with respect to estimates and assumptions that affect the assets, liabilities, revenue and expenses reported by the Company. The Company’s management continually reviews its estimates based on new information, which may result in changes to current estimated amounts.

Disclosure Controls and Procedures

The Company maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed in filings made pursuant to Multilateral Instrument 52-109 and as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, is recorded, processed, summarized and reported within the time periods specified in the applicable regulatory bodies’ rules and forms.

Our management, including our Chief Executive Officer, who also acts as Chief Financial Officer, together with the members of our audit committee, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer has concluded that our disclosure controls and procedures were effective in relation to the level and complexity of activities in our Company as of the end of the period covered by this report.

Internal Controls over Financial Reporting

Our Chief Executive Officer who also serves as Chief Financial Officer (“CEO”) is primarily responsible in establishing and maintaining controls and procedures concerning disclosure of material information and their timely reporting in consultation and under direct supervision of the audit committee which comprises two independent directors. CEO is assisted by one employee. We therefore do not have effective internal controls and procedures due to lack of segregation of duties. However, given the size and nature of our current operations and involvement of independent directors in the process significantly reduce the risk factors associated with the lack of segregation of duties.
 
 
Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 18
 

 

 
The CEO has instituted a system of disclosure controls for the Company to ensure proper and complete disclosure of material information. The limited number of consultants and direct involvement of the CEO facilitates access to real time information about developments in the business for drafting disclosure documents. All documents are circulated to the board of directors and audit committee according to the disclosure time-lines.

As at March 31, 2010, the management carried out a comprehensive review and update of the internal controls existing over the financial reporting. Mitigating controls and procedures were identified wherever possible. New procedures were implemented in a couple of cases, including the information from our subsidiary, IPC Cayman where it was evident that controls were not robust enough to ensure appropriate disclosure in a timely manner. Some controls were implemented as a secondary detection mechanism if the initial controls failed to prevent errors from occurring.

There were no significant changes in the Company's internal controls or in other factors that could significantly affect these controls subsequent to the date the CEO completed his evaluation, nor were there any significant deficiencies or material weaknesses in the Company's internal controls requiring corrective actions other than the lack of segregation of duties.

Public securities filings

Additional information, including the Company’s annual information form in the Form 20-F annual report is filed with the Canadian Securities Administrators at www.sedar.com and with the United States Securities and Exchange Commission  and can be viewed  at  www.edgar.com.





Bontan Corporation Inc. – M D & A Quarter ended December 31, 2010 – prepared on February 22, 2011Page 19
 
 

 

certceo.htm

Form 52-109FV2
Certification of Interim Filings – Venture Issuer Basic Certificate

I, Kam Shah, Chief Executive Officer of Bontan Corporation Inc. certify the following:

1.
Review: I have reviewed the interim financial statements and interim MD&A (together, the “interim filings”) of Bontan Corporation Inc. (the “issuer”) for the interim period ended December 31, 2010.

2.
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3.
Fair Presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.



Date:                                 February 22, 2011                                                                



SD:  Kam Shah

 Kam Shah
Chief Executive Officer

NOTE TO READER

In contrast to the certificate required under National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of:

i)  
controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

ii)  
 a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.


The issuer’s certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.

 
 

 

certcfo.htm

Form 52-109FV2
Certification of Interim Filings – Venture Issuer Basic Certificate

I, Kam Shah, Chief Financial Officer of Bontan Corporation Inc. certify the following:

1.
Review: I have reviewed the interim financial statements and interim MD&A (together, the “interim filings”) of Bontan Corporation Inc. (the “issuer”) for the interim period ended December 31, 2010.

2.
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3.
Fair Presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.



Date:                                 February 22, 2011                                                                



SD:  Kam Shah

 Kam Shah
Chief Financial Officer

NOTE TO READER

In contrast to the certificate required under National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of:

i)  
controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

ii)  
 a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.


The issuer’s certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.