btn3qfinancials10.htm

 






 
 
 
 
 
 
Bontan Corporation Inc.

Consolidated Financial Statements

For the Three and Nine Months Ended December 31, 2009 and 2008

(Canadian Dollars)


(UNAUDITED – see Notice to Reader dated February 25, 2010)
 
 

 
 

 



Index
 
   
Notice to Reader issued by the Management
2
   
Consolidated Balance Sheets
3
   
Consolidated Statements of Operations
4
   
Consolidated Statements of Cash Flows
5
   
Consolidated Statement of Shareholders’ Equity
 
Consolidated Statement of Comprehensive Loss and Accumulated Other Comprehensive Loss
6-7
 
8
 
Notes to Consolidated Financial Statements
9-29
 


 


BONTAN CORPORATION INC.

NOTICE TO READER OF THE  INTERIM CONSOLIDATED FINANCIAL STATEMENTS


The accompanying consolidated financial statements for Bontan Corporation Inc. for the three and nine months ended December 31, 2009 have been prepared by management in accordance with Canadian generally accepted accounting principles, consistently applied. These consolidated financial statements have not been reviewed by the auditors of the Company.

These financial statements are presented on the accrual basis of accounting. Accordingly, a precise determination of many assets and liabilities is dependent upon future events. Therefore, estimates and approximations have been made using careful judgement. Recognizing that the management is responsible for both the integrity and objectivity of the financial statements, management is satisfied that these financial statements have been fairly presented.



February 25, 2010



 
- 2 -


Bontan Corporation Inc.
Consolidated Balance Sheets
(Canadian Dollars)
(Unaudited – see Notice to Reader dated February 25, 2010)


   
Note
   
December 31, 2009
   
March 31, 2009
 
               
(Audited)
 
Assets
                 
Current
                 
    Cash
        $ 419,133     $ 352,958  
    Short term investments
 
4,16(vi) & (vii)
      1,985,522       1,091,563  
    Prepaid consulting services
    8       -       20,484  
    Other receivables
 
16(viii)
      125,532       118,508  
                         
            $ 2,530,187     $ 1,583,513  
Office equipment and furniture
    5     $ 9,439     $ 9,434  
Goodwil
    7     $ 3,214,593          
Interest in licences and permit
    6     $ 17,655,021     $ -  
            $ 23,409,240     $ 1,592,947  
Liabilities and shareholders' equity
                       
Current liabilities
                       
    Accounts payable
    16(v)     $ 11,464,918     $ 96,544  
    Audit and consulting fees accrued
 
16(ix)
      208,065       55,474  
    Short term loans
    9       1,763,843       -  
Total current liabilities
          $ 13,436,826     $ 152,018  
Non-controlling interests
          $ 3,162,921     $ -  
Shareholders' Equity
                       
Capital stock
    10     $ 33,960,697     $ 32,854,075  
Warrants
    12       5,908,849       2,192,927  
Contributed surplus
            4,154,266       4,154,266  
Accumulated other comprehensive loss
            (2,279,437 )     (4,425,018 )
Deficit
            (34,934,882 )     (33,335,321 )
              (37,214,319 )     (37,760,339 )
Total shareholders' equity
          $ 6,809,493     $ 1,440,929  
            $ 23,409,240     $ 1,592,947  
                         
Going concern (note 2)
                       
Commitments and Contingent Liabilities (Note 15)
                 
Related Party Transactions (Note 16)
                       
Subsequent events (Note 20)
                       

Approved by the Board               ”Kam Shah”             Director        ”Dean Bradley”      Director
                                                           (signed)                                                (signed)

The accompanying notes are an integral part of these consolidated financial statements.

 
- 3 -

 

Bontan Corporation Inc.
Consolidated Statements of Operations
(Canadian Dollars)
(Unaudited – see Notice to Reader dated February 25, 2010)

 
         
Three months ended
   
Nine months ended
   
Three months ended
   
Nine months ended
 
   
Note
   
December 31, 2009
   
December 31, 2008
 
Income
                             
(Loss)Gain on disposal of short term investments
      (313,489)       (852,766)     $ (151,279)     $ 44,649  
   Exchange gain on translation
          231,634       186,872     $ 92,102     $ 110,070  
    Interest
          -       -       1,267       7,176  
                                       
            (81,855)       (665,894)       (57,910)       161,895  
Expenses
                                     
   Consulting fees
 
14,16(iv)
      201,830       399,442       130,069       327,683  
    Payroll
          12,804       34,524       11,571       26,874  
    Travel, meals and promotions
          22,657       60,315       11,593       43,215  
    Shareholders information
    16(i)       45,231       117,148       40,171       104,671  
    Professional fees
            8,653       27,526       6,342       20,353  
    Office and general
            18,221       35,930       9,118       32,400  
    Bank charges
            995       1,810       631       1,928  
Interest on short term loans and payable
      56,519       56,519       -       -  
    Advisory fee
            219,977       219,977       -       -  
    Communication
            2,296       8,365       2,357       9,847  
    Rent
 
16(ii)
      6,515       15,885       4,267       12,856  
    Amortisation
            637       1,667       507       1,389  
    Transfer agents fees
            4,323       6,231       1,211       3,402  
              600,658       985,339       217,837       584,618  
              (682,513)       (1,651,233)       (275,747)       (422,723)  
Non-controlling interests
            51,672       51,672       -       -  
Net loss for period
            (630,841)       (1,599,561)       (275,747)       (422,723)  
                                         
Basic and diluted loss per share information
                                 
    Net Loss per share
    13     $ (0.01)     $ (0.04)     $ (0.01)     $ (0.01)  
                                         

The accompanying notes are an integral part of these consolidated financial statements.

 
- 4 -

 

Bontan Corporation Inc.
Consolidated Statements of Cash Flows
(Canadian Dollars)
(Unaudited – see Notice to Reader dated February 25, 2010)
 
         
Three months ended
   
Nine months ended
   
Three months ended
   
Nine months ended
 
   
Note
   
December 31, 2009
   
December 31, 2008
 
Cash flows from operating activities
                             
   Net loss for year
          (630,841)       (1,599,561)     $ (275,747)     $ (422,723)  
Amortization of office equipment and furniture
      637       1,667       507       1,389  
Loss(Gain) on disposal of short term investments
      313,489       852,766       151,279       (44,649)  
   Consulting fees settled for common shares
    8       79,639       120,927       64,500       226,455  
Net change in working capital components
                                 
   Other receivables
            (25,840 )     (7,024)       (51,699)       (61,768)  
   Accounts payable
            11,403,998       11,368,374       62,687       55,624  
   Audit and consulting fees accrued
            186,489       152,591       6,251       (8,985)  
            $ 11,327,571     $ 10,889,740     $ (42,222)       (254,657)  
Investing activities
                                       
Purchase of office equipment and furniture
      (1,671)       (1,671)       -       (5,256)  
Acquisition of interest in licences and permit
      (14,938,382)       (14,938,382)       -       -  
   Purchase of short term Investments
            (46,469)       (133,584)       (521,070)       (2,363,220)  
Net proceeds from sale of short term investments
      61,447       398,810       470,545       1,814,476  
            $ (14,925,075)     $ (14,674,827)     $ (50,525)     $ (554,000)  
Financing activities
                                       
   Short term loans
            1,763,843       1,763,843       -       -  
Common shares issued net of issuance costs
      2,013,005       2,087,419       -       -  
            $ 3,776,848     $ 3,851,262     $ -     $ -  
Increase(Decrease) in cash during period
      179,344       66,175       (92,747)       (808,657)  
Cash at beginning of period
            239,789       352,958       543,152       1,259,062  
Cash at end of period
            419,133       419,133     $ 450,405     $ 450,405  
Supplemental disclosures
                                       
Non-cash operating activities
                                       
   Consulting fees settled for common shares and
    8                       64,500       226,455  
options and expensed during the period
      79,639       120,927                  
   Consulting fees prepaid in shares
    8       -       -       (81,000)       42,941  
            $ 79,639     $ 120,927     $ (16,500)     $ 269,396  
Non-cash investing activities
                                       
Shares and warrants issued towards cost of acquisition of interest in licences and permit
      2,716,639       2,716,639       -       -  
Non-cash financing activities
                                       
      Shares returned for cancelation
            81,957       81,957       16500       16500  
                                         
The accompanying notes are an integral part of these consolidated financial statements.

 
- 5 -

 

Bontan Corporation Inc.
Consolidated Statement of Shareholders’ Equity
(Canadian Dollars)
For the nine months ended December 31, 2009
(Unaudited – see Notice to Reader dated February 25, 2010)
The accompanying notes are an integral part of these consolidated financial statements.
 

   
Number of Shares
   
Capital Stock
   
Warrants
   
Contributed surplus
   
Accumulated Deficit
   
Accumulated other comprehensive loss
   
Shareholders' Equity
 
Balance March 31, 2008
    30,095,743     $ 32,901,488     $ 2,153,857     $ 4,077,427     $ (32,645,906)     $ (1,306,768)     $ 5,180,098  
Issued under private placement
    1,000,000       62,280               -                       62,280  
Finder fee
            (6,228)                                       (6,228)  
Value of warrants issued under private placement transferred to contributed surplus
            (39,070)       39,070                               -  
Shares canceled
    (275,000)       (64,395)                                       (64,395)  
Options revaluation upon changes in the terms
              76,839                       76,839  
Net loss
                                    (689,415)               (689,415)  
Unrealised loss on short term investments,
net of tax considered available for sale
      (3,118,250)       (3,118,250)  
Balance, March 31, 2009
    30,820,743     $ 32,854,075     $ 2,192,927     $ 4,154,266     $ (33,335,321)     $ (4,425,018)     $ 1,440,929  
Unrealised gain on short term investments,
net of tax, considered available for sale
      316,203       316,203  
Net loss for the quarter
                              (205,637)               (205,637)  
Balance, June 30, 2009
    30,820,743     $ 32,854,075     $ 2,192,927     $ 4,154,266     $ (33,540,958)     $ (4,108,815)     $ 1,551,495  
Shares canceled
    (350,000)       (81,957)                                       (81,957)  
Issued under 2009 Consultant stock compensation plan
    100,000       20,542                                       20,542  
Issued under  private placement
    1,500,000       82,682                                       82,682  
Finder's fee
            (8,268)                                       (8,268)  
Warrants issued under private placement
      (58,725)       58,725                               -  
Unrealised gain on short term investments,
net of tax, considered available for sale
      770,166       770,166  
Net loss for the quarter
                              (763,083)               (763,083)  
Balance, September 30, 2009
    32,070,743     $ 32,808,349     $ 2,251,652     $ 4,154,266     $ (34,304,041)     $ (3,338,649)     $ 1,571,577  
                                                         
                                                         
 
The accompanying notes are an integral part of these consolidated financial statements.
- 6 -

 
Bontan Corporation Inc.
Consolidated Statement of Shareholders’ Equity (Continued...2)
(Canadian Dollars)
For the nine months ended December 31, 2009
(Unaudited – see Notice to Reader dated February 25, 2010)

   
Number of Shares
   
Capital Stock
   
Warrants
   
Contributed surplus
   
Accumulated Deficit
   
Accumulated other comprehensive loss
   
Shareholders' Equity
 
Balance, September 30, 2009
    32,070,743     $ 32,808,349     $ 2,251,652     $ 4,154,266     $ (34,304,041)     $ (3,338,649)     $ 1,571,577  
Issued under private placements
    16,225,000       2,236,672                                     $ 2,236,672  
Finders fee
            (223,667)                                     $ (223,667)  
Issued under 2009 Stock Compensation Plan
    228,333       79,901                                     $ 79,901  
Issued in connection with acquisition of interest in Licences and Permit
    8,617,686       2,716,639                                     $ 2,716,639  
Warrants issued
            (3,521,952)       3,521,952                             $ -  
Warrants issued as finder s fee
      (135,245)       135,245                                  
Unrealised gain on short term investments,
 net of tax considered available for sale
      1,059,212     $ 1,059,212  
Net loss for the quarter
                              (630,841)             $ (630,841)  
Balance, December 31, 2009
    57,141,762     $ 33,960,697     $ 5,908,849     $ 4,154,266     $ (34,934,882)     $ (2,279,437)     $ 6,809,493  

The accompanying notes are an integral part of these consolidated financial statements.

 
- 7 -

 

Bontan Corporation Inc.
Consolidated Statement of Comprehensive Loss and Accumulated Other Comprehensive Loss
(Canadian Dollars)
 (Unaudited – see Notice to Reader dated February 25, 2010)

 
   
Note
   
nine months ended December 31
   
Year ended March 31
 
         
2009
   
2008
   
2009
 
         
(Unaudited)
   
(Unaudited)
   
(Audited)
 
 Net loss for period
        $ (1,574,909)     $ (422,723)     $ (689,415)  
Other comprehensive loss
                             
Unrealised gain (loss) for period on short term investments, net of tax considered available for sale
    4       2,145,581       (3,036,129)       (3,118,250)  
Comprehensive income (loss)
            570,672       (3,458,852)       (3,807,665)  
                                 
Accumulated other comprehensive loss
                         
Beginning of period
            (4,425,018)       (1,306,768)       (1,306,768)  
Other comprehensive income (loss) for period
      2,145,581       (3,036,129)       (3,118,250)  
Accumulated other comprehensive loss, end of period
    4     $ (2,279,437)     $ (4,342,897)     $ (4,425,018)  
                                 

The accompanying notes are an integral part of these consolidated financial statements.

- 8 -

 
Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


1.      NATURE OF OPERATIONS

Bontan Corporation Inc. (“the Company”) is a diversified natural resource company that invests in major oil and gas exploration and exploitation projects in countries around the globe through its subsidiary by acquiring joint venture, indirect participation interest and working interest in those projects. The company focuses on projects where the other project partners have proven experience in oil and gas exploration, development and distribution.

In November 2009, the Company acquired, through its wholly owned subsidiary, an indirect 71.63% working interest in two drilling licenses and one exploration permit in the Levantine Basin, approximately 40 kilometers off the west coast of Israel.

The Company does not currently own any oil and gas properties with proven reserves.

2.             Going concern

Management has prepared these consolidated financial statements in accordance with Canadian Generally Accepted Accounting Principles (“GAAP”) applicable to a going concern, which contemplates that assets will be realized and liabilities discharged in the normal course of business as they come due. To this point, all operational activities and the overhead costs have been funded from the available cash and short term investments and by equity issuances

The Company has a negative working capital of approximately $ 11 million  and accumulated deficit of approximately $ 35 million.  The Company will have to secure  new cash resources to meet obligations on its current project. Management is currently evaluating and pursuing funding alternatives, including additional farm-out agreements and new equity issuances. There is no assurance that these initiatives will be successful. Uncertainty in global capital markets could have a negative impact on the Company’s ability to access capital in the future.

The Company's ability to continue as a going concern is dependent upon its ability to access sufficient capital to complete exploration and development activities, identify commercial oil and gas reserves and to ultimately have profitable operations. These financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses and balance sheet classifications that would be necessary if the Company was unable to realize its assets and settle its liabilities as a going concern in the normal course of operations. Such adjustments could be material.

3.      PRINCIPLES AND USE OF ESTIMATES

These financial statements consolidate the accounts of the Company and its wholly owned subsidiary, Bontan Oil and Gas Corporation, and of Israel Petroleum Corporation, a Cayman Island limited company that was formed on November 12, 2009, in which the Company acquired 75% equity interest, and have been prepared in accordance with Canadian generally accepted accounting principles ("GAAP") with respect to interim financial statements, applied on a consistent basis. Accordingly, they do not include all of the information and footnotes required for compliance with GAAP in Canada for annual audited financial statements. These Statements and notes should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report for the fiscal year ended March 31, 2009.


- 9 -

 
Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


3.      PRINCIPLES AND USE OF ESTIMATES - continued

The accounting policies adopted for the preparation of these Statements are the same as those applied for the Company’s audited financial statements for the fiscal year ended March 31, 2009 except as discussed below for the adoption of new accounting standards.

The preparation of these Statements and the accompanying unaudited notes requires management to make estimates and assumptions that affect the amounts reported. In the opinion of management, these Statements reflect all adjustments necessary to state fairly the results for the periods presented. Actual results could vary from these estimates and the operating results for the interim periods presented are not necessarily indicative of the results expected for the full year.

     Adoption of new accounting and disclosure policies

Goodwill :

Goodwill, which represents the excess of purchase price over fair value of net assets acquired, is assessed for impairment at least annually. Goodwill and all other assets and liabilities have been allocated to the country cost centre level, referred to as a reporting unit. To assess impairment, the fair value of the reporting unit is determined and compared to the book value of the reporting unit. If the fair value of the reporting unit is less than the book value, then a second test is performed to determine the amount of the impairment. The amount of the impairment is determined by deducting the fair value of the reporting unit’s assets and liabilities from the fair value of the reporting unit to determine the implied fair value of goodwill and comparing that amount to the book value of the reporting unit’s goodwill. Any excess of the book value of goodwill over the implied fair value of
goodwill is the impairment amount.

In February 2008, the Canadian Institute of Chartered Accountants (“CICA”) issued accounting standard Section 3064 “Goodwill, and intangible assets”, replacing accounting standard Section 3062 “Goodwill and other intangible assets” and. Section 3064 establishes standards for the recognition, measurement, presentation and disclosure of intangible assets and goodwill subsequent to its initial recognition. The new Section was applicable to financial statements relating to fiscal years beginning on or after October 1, 2008. Accordingly, the Company adopted the new standards for its fiscal year beginning April 1, 2009. Goodwill was accounted for in compliance with the applicable new standard.

Credit risk and the fair value of financial assets and financial liabilities:

Effective April 1, 2009, the Company adopted  the recommendations of the Emerging Issues Committee Abstract EIC -173, “Credit Risk and the Fair Value of Financial Assets and Financial Liabilities” which states that an entity’s own credit and the credit risk of the counterparty should be taken into account in determining the fair value of financial assets and financial liabilities. These recommendations were particularly applied in evaluating the fair values of the short term investments.

- 10 -


 
Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


3.      PRINCIPLES AND USE OF ESTIMATES - continued

Adoption of new accounting and disclosure policies - continued

Asset retirement obligation

The Company recognizes and measures the liabilities for obligations associated with the retirement of petroleum and natural gas properties when those obligations result from the acquisition, construction, development or normal operation of the asset. The obligation is measured at fair value and the related costs recorded as part of the carrying value of the related asset. In subsequent periods, the liability is adjusted for the change in present value and any changes in the amount or timing of the underlying future cash flows required to settle the obligation. The asset retirement costs included in petroleum and natural gas costs are depleted or amortized into income in accordance with the Company’s policies pertaining to those assets.  Actual costs to retire petroleum and natural gas properties are deducted from the accrued liability as these costs are incurred.

Recent accounting pronouncements

International Financial Reporting Standards (“IFRS”)

In January 2006, the CICA’s Accounting Standards Board ("AcSB") formally adopted the strategy of replacing Canadian GAAP with IFRS for Canadian enterprises with public accountability. The current conversion timetable calls for financial reporting under IFRS for accounting periods commencing on or after January 1, 2011. On February 13, 2008 the AcSB confirmed that the use of IFRS will be required in 2011 for publicly accountable profit-oriented enterprises. For these entities, IFRS will be required for interim and annual financial statements relating to fiscal years beginning on or after January 1, 2011.

The Company’s transition date of April 1, 2011 will require the restatement for comparative purposes of amounts reported by the Company for the year ending March 31, 2011. The financial reporting impact of the transition cannot be reasonably estimated at this time.

The initial phase of implementation included conceptual application of the new rules, analysis of the Company’s accounting data and assessment of key areas that may be impacted. In this phase, short term investments were identified. The next phase will include the analysis of accounting policy alternatives available under IFRS as well as the determination of changes required to existing information systems and business processes.

 
Business combinations

In January 2009, the CICA issued the new handbook Section 1582, Business Combinations, effective for fiscal years beginning on or after January 1, 2011. Earlier adoption of Section 1582 is permitted. This pronouncement further aligns Canadian GAAP with US GAAP and IFRS and changes the accounting for business combinations in a number of areas. It establishes principles and requirements governing how an acquiring company recognizes and measures in its financial statements identifiable assets acquired, liabilities assumed, any non-controlling interest in the acquiree, and goodwill acquired. The section also establishes disclosure requirements that will enable users of the acquiring company’s financial statements to evaluate the nature and financial effects of its business combinations. Although the Company is considering the impact of adopting this pronouncement on the consolidated financial statements, it will be limited to any future acquisitions beginning in fiscal 2012.

- 11 -

 
Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


3.
PRINCIPLES AND USE OF ESTIMATES -
continued

Recent accounting pronouncements – continued

Consolidated financial statements and non-controlling interests

In January 2009, the CICA issued the new handbook Section 1601, Consolidated Financial Statements, and Section 1602, Non-controlling Interests, effective for fiscal years beginning on or after January 1, 2011. Earlier adoption of these recommendations is permitted. These pronouncements further align Canadian GAAP with US GAAP and IFRS. Sections 1601 and 1602 change the accounting and reporting for ownership interest in subsidiaries held by parties other than the parent. Non-controlling interests are to be presented in the consolidated statement of financial position within the entity but separate from the parent’s equity. The amount of consolidated net income attributable to the parent and to the non-controlling interest is to be clearly identified and
Consolidated financial statements and non-controlling interests  - continued

presented on the face of the consolidated statement of income. In addition, these pronouncements establish standards for a change in a parent’s ownership interest in a subsidiary and the valuation of retained non-controlling equity investments when a subsidiary is deconsolidated. They also establish reporting requirements for providing sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the non-controlling owners. The Company is currently considering the impact of adopting these pronouncements on its consolidated financial statements in fiscal 2012 in connection with the conversion to IFRS.

4.
SHORT TERM INVESTMENTS

   
December 31, 2009
   
March 31, 2009
 
   
Carrying average costs
   
fair market value
   
Carrying average costs
   
fair market value
 
Marketable securities
    4,012,608       1,985,522       5,253,571       1,091,563  
Non-marketable securities
    252,350       -       263,010       -  
    $ 4,264,958     $ 1,985,522     $ 5,516,581     $ 1,091,563  
Unrealised loss before tax
          $ (2,279,436 )           $ (4,425,018 )
Movements in unrealised (loss)gain
                               
At beginning of period
            (4,425,018 )           $ (1,306,768 )
(loss)gain during period
            2,145,581             $ (3,118,250 )
At end of year
          $ (2,279,437 )           $ (4,425,018 )
                                 
a.     Marketable securities

Marketable securities are designated as “available-for-sale”.

Marketable securities are stated at fair value based on quoted market prices on the balance sheet as at December 31, 2009. An unrealised gain of $2,145,582 for the nine months ended December 31, 2009 was included in the consolidated statement of comprehensive loss and accumulated other comprehensive loss.
 
 
- 12 -



Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


4.
SHORT TERM INVESTMENTS - continued

a.     Marketable securities - continued

As at December 31, 2009, the Company held warrants in certain marketable securities which are exercisable at its option to convert into equal number of common shares of the said securities. The total exercise price of these warrants was $ $ 81,666 (March 31, 2009: $138,189) and the market value of the underlying securities was $ 9,800 as at that date (March 31, 2009: $ 34,509). These warrants and the underlying unrealised gains and losses have not been accounted for in the financial statements since the Company has not yet determined if it would exercise these warrants before their expiry in April 2012.

b.     Non-marketable securities

 The Company held shares in two private corporations as at December 31, 2009, which are designated as “Available for sale”. Based on the management review of the affairs of the above investee companies and discussions with their management, it was concluded that there was no other than temporary impairment in the carrying costs of these investments as at December 31, 2009  The factors considered in our impairment review included length of time the security was held, extent to which the fair value was below cost, current financial conditions of the investee companies, near term prospects of the investee companies and our ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery.

The Company however believed that as at December 31, 2009 and March 31, 2009, the value of these investments was seriously affected due partly to the overall adverse market conditions and has therefore continued to value them at zero value.

5.
OFFICE EQUIPMENT AND FURNITURE

 

 
Cost
accumulated amortisation
Net book value
Net book value
 
As at December 31, 2009
March 31, 2009
       
(Audited)
Office furniture
4,725
1,833
2,892
                      3,402
Computer
3,432
1,416
2,016
                      1,302
Software
5,793
1,262
4,531
                      4,730
 
 $    13,950
 $          4,511
 $       9,439
 $                  9,434
         


- 13 -


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


6.      INTEREST IN LICENCES AND PERMIT

In November 2009, the Company acquired, through its wholly owned subsidiary, an indirect 71.63% working interest in two drilling licenses and one exploration permit in the Levantine Basin, approximately 40 kilometres off the west coast of Israel. The two drilling licenses, Petroleum License 347 (“Mira”) and Petroleum License 348 (“Sarah”), cover approximately 198,000 (net 141,827) acres, and the exploration permit, Petroleum Preliminary Permit 199 (“Benjamin”), covers approximately 461,000 (net 330,214) acres.
 
The  working interest is held in the form of a 75% equity interest in Israel Petroleum Company, Limited, or IPC Cayman, a Cayman Islands limited company that was formed to explore and develop the properties off the west coast of Israel.
 
The following costs incurred in connection with this acquisition have been capitalized:
 
cash to vendor
  $ 899,725  
Shares and warrants issued to vendor at fair value (note 12(a)(ii)
    2,716,639  
Seismic data relating to the licences and permit
    13,202,648  
Legal
    189,778  
Other direct costs
    646,231  
    $ 17,655,021  


The licences and permit require approval of transfer by the Petroleum Commissioner from PetroMed Corporation, a Belize corporation (the Vendor), to IPC Cayman.  The transfer of the licences and permit is being disputed. See note 20 (d), (e) and (f). Substantial seismic data concerning the area covered by the Mira and Sara licenses and the Benjamin permit, including 2D and 3D seismic surveys, have been collected by WesternGeco.

The vendor provided IPC Cayman with irrevocable deeds of assignment with respect to each of the licenses and permit and are committed to hold the said licences and permit on behalf of the iPC Cayman until their transfer.
 
The management carried out an impairment tests in the light of various disputes and other circumstances including the current efforts at raising the required funds and overall legal opinion on the validity of such disputes and claims and concluded that at this stage there was no permanent impairment requiring any write offs.
 

7.      GOODWILL

Goodwill resulted from the difference between the carrying value of assets and liabilities of the Company’s subsidiary, IPC Cayman and fair value of such assets and liabilities applicable to non controlling interests in IPC Cayman.

The management concluded that there was no permanent impairment requiring any adjustment to the goodwill at December 31, 2009.


- 14 -

 
Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


8.      PREPAID CONSULTING SERVICES

Prepaid consulting services relate to the fair value of shares and options issued under the Company’s Consultants’ Stock Compensation and Stock Option Plans to consultants for services that will be performed during the period subsequent to the balance sheet date. Changes during the period were as follows:


   
Balance at April 1, 2009
   
Deferred during period
   
Canceled during period
   
Expensed during period
   
Balance at December 31, 2009
 
                               
Stocks
    20,484       (59,454)       (81,957)       120,927       -  
    $ 20,484     $ (59,454)     $ (81,957)     $ 120,927     $ -  
                                         
   
Balance at April 1, 2008
   
Deferred during the year
   
Canceled during the year
   
Expensed during the year
   
Balance at March 31, 2009
 
Options
  $ 7,878     $ 76,839     $ -     $ (84,717)     $ -  
Stocks
    278,018       -       (64,395)       (193,139)       20,484  
    $ 285,896     $ 76,839     $ (64,395)     $ (277,856)     $ 20,484  
                                         
   
Balance at April 1, 2008
   
Deferred during period
   
Canceled during the period
   
Expensed during period
   
Balance at December 31, 2008
 
Options
    7,878       -               (5,910)       1,968  
Stocks
    278,018               (16,500)       (220,545)       40,973  
    $ 285,896     $ -             $ (226,455)     $ 42,941  

(a)  
In December 2008, the directors approved payment of fee in cash to two consultants upon their returning, for cancelation, common shares of the Company issued earlier in settlement of the said fee. One of the consultants, Mr. Terence Robinson returned his shares prior to March 31, 2009 and the other consultant, Mr. John Robinson returned, for cancelation, 350,000 in July 2009 and hence cash liability of $82,000 and related shares cancelation was accounted for by the Company during the quarter ended September 30, 2009.

(b)  
The Company issued 328,333 common shares  to five new consultants  whose services were hired during the period. The shares issued covered their fees  up to December 31, 2009 and were valued at market price of the Company’s common shares on the date of issue.
 

 
- 15 -


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


9.      SHORT TERM LOANS

         
December 31, 2009
   
March 31, 2009
 
               
(audited)
 
Cuurent Capital Corp., a related party
    a       130,875       -  
due to Company controlled by  the sole director of IPC, Cayman
    b       743,018          
Other
    c       889,950       -  
              1,763,843          

a.  
The amount was borrowed on November 24, 2009 in US $ 125,000. The loan carries interest at the rate of 10% per annum and is repayable in full on or before November 24, 2010 with accumulated interest. The interest of US$ 1,267 up to December 31, 2009 is included in the accrual.

The Company issued 125,000 warrants as an inducement. The features of these warrants are explained in note 10.(v)

b.  
Funds advanced are repayable on demand and carry interest at 5% per annum.

c.  
The amount was borrowed on November 12, 2009 in US$ 850,000. The loan carries interest at 10% per annum. The loan together with the accumulated interest are repayable on or before November 12, 2010. Interest of US$ 10,479 is included in the accrual. The Promissory Note covering this loan is secured by the pledge of 1,125 shares of Israel Petroleum Company, Limited.

The Company issued 1,000,000 warrants as an inducement. The features of these warrants are explained in note 10.(v).
 

- 16 -



Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


10.           CAPITAL STOCK

(a)         Authorized

Unlimited number of common shares

(b)         Issued
 
   
December 31, 2009
   
March 31, 2008
 
               
(Audited)
       
   
Common
         
Common
       
   
Shares
   
Amount
   
Shares
   
Amount
 
Beginning of period
    30,820,743     $ 32,854,075       30,095,743     $ 32,901,488  
Canceled (note 6(a))
    (350,000)       (81,957)       (275,000)       (64,395)  
Issued under 2009 Consultant stock compensation plan (a)
    328,333       100,443                  
Issued under private placements (b)
    17,725,000       2,319,354       1,000,000       62,280  
Finder's fee (b)
    -       (231,935)               (6,228)  
Issued to vendor on acquisition of  interest in licences and permit ( note 5)
    8,617,686       2,716,639                  
Value assigned to warrants issued to vendor on acquisition of interest in licences and permit ( 8)
      (2,363,476)                  
Value assigned to warrants issued as finders fee under private placements
      (135,245)                  
Value assigned to warrants issued under private placements (note 8(a) ( i))
    -       (1,217,201)       -       (39,070)  
      57,141,762     $ 33,960,697       30,820,743     $ 32,854,075  

(a)  
On April 7, 2009, the Company registered 2009 Consultant Stock Compensation Plan with Securities and Exchange Commission in a registration statement under the US Securities Act of 1933. 3 million common shares of the Company were registered under the Plan. During the nine months ended December 31, 2009, 328,333  common shares were issued to five consultants out of this plan in settlement of their fee for the period ( during the quarter ended December 31, 2009 : 228,333 shares were issued ). These shares were valued at the market price of the common shares prevailing on the date of issue.

(b)  
1. On December 12, 2008, The Board of Directors of the Company approved a private placement to raise equity funds up to US$500,000. The private placement consists of Units up to maximum of ten million, to be issued at US0.05 per Unit. Each Unit would comprise one common share of the Company and one full warrant convertible into one common share of the Company at an exercise price of US$0.10 each within two years of the issuance of warrant.

- 17 -

 
Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


10.           CAPITAL STOCK (b) (b) - continued

The board also approved a finder’s fee at 10% of the proceeds from the issuance of units and warrants attached thereto and 10% of warrants issued in warrants with the same terms, payable to Current Capital Corp., a related party (note 13).

During the period ended December 31, 2009,, the Company received ten subscriptions for a total of 9  million units ( during the quarter ended December 31, 2009 : eight subscriptions for 6.5 million units). The subscription closed on October 15, 2009.

(b).2            On November 20, 2009, The Board of Directors of the Company approved a private placement to raise equity funds up to US$5,500,000. The private placement consists of Units up to maximum of 27.5 million, to be issued at US0.20 per Unit. Each Unit would comprise one common share of the Company and one full warrant convertible into one common share of the Company at an exercise price of US$0.35 each within five years of the issuance of warrant, subject to an early recall if the market price of the Company’s common shares exceeds US$ 1 for a period of 20 consecutive trading days.

The board also approved a finder’s fee at 10% of the proceeds from the issuance of units and warrants attached thereto and 10% of warrants issued in warrants with the same terms, payable to Current Capital Corp., a related party, net of any fees payable to anyone else (note 13).

During the period and the quarter ended December 31, 2009,, the Company received eleven subscriptions for a total of 8,725,000 million units. The subscription will be closed on February 2010 but may be extended at the discretion of the directors.

11.           STOCK OPTION PLANS

(a)           The following is a summary of all Stock Option Plans as at September 30, 2009:
 
 
Plan
Date of registration *
 
# of Options
                   
     
Registered
   
issued
   
Expired
   
Exercised
   
Outstanding
 
1999 Stock option Plan
April 30, 2003
    3,000,000       3,000,000       (70,000)       (1,200,000)       1,730,000  
2003 Stcok Option Plan
July 22, 2004
    2,500,000       2,500,000       (155,000)       (400,000)       1,945,000  
The Robinson Plan
December 5, 2005
    1,100,000       1,100,000       -       -       1,100,000  
2005 Stock Option Plan
December 5, 2005
    1,000,000       50,000       -       -       50,000  
        7,600,000       6,650,000       (225,000)       (1,600,000)       4,825,000  

*  Registered with the Securities and Exchange Commission of the United States of America (SEC) as required under the Securities Act of 1933.

All options were fully vested on the dates of their grant.
 
 
(c)  
There were no movements during the nine months and quarter ended December 31, 2009. The weighted average exercise price of the outstanding stock options is US$0.15 (March 31, 2009: $0.15, December 31, 2008: $0.15.)
 
- 18 -


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


11.           STOCK OPTION PLANS  - continued

(C)           Details of weighted average remaining life of the options granted and outstanding are as follows:
   
December 31, 2009
   
March 31, 2009
 
Number of options oustanding and excercisable
    4,825,000       4,825,000  
Exercise price in US$
    0.15       0.15  
Weighted average remaining contractual life (years)
    1.02       1.78  

The options can be exercised at any time after vesting within the exercise period in accordance with the applicable option agreement. The exercise price was more than the market price on the date of the grants for 1,995,000 options and less than the market price for the balance of 2,830,000 options. Upon expiry or termination of the contracts, vested options must be exercised within 30 days for consultants and 90 days for directors.

 
- 19 -


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


12.
WARRANTS
 
(a)  Movement in warrants during the period are as follows:
 
         
December 31, 2009
         
March 31, 2009
       
                           
(Audited)
             
   
Note
   
# of warrants
   
Weighted average exercise price
   
Fair value
   
# of warrants
   
Weighted average exercise price
   
Fair value
 
Issued and outstanding, beginning of period
      13,846,420       0.24       2,192,927       12,846,420       0.44       2,153,857  
Issued under 2008-9 Private Placement
    i       9,000,000       0.10       339,560       1,000,000       0.10       39,070  
Issued as finders fee under 2008-9 private placement
    i       1,000,000       0.10       37,729                          
Issued to vendor for acquisition of interest in licences and permit
 
ii
      22,853,058       4.00       2,363,476                          
Issued under 2009 Private Placement
 
iii
      8,725,000       0.35       877,641                          
Issued as finders fee under 2008-9 private placement
 
iii
      872,500       0.35       97,516                          
Issued to minority shareholders of IPC Cayman
 
iv
      7,000,000    
.35 or cashless excercise
      -                          
Issued to lenders of short term loans
    v       1,150,000       0.35       -                          
Issued and outstanding, end of year
      64,446,978       0.23       5,908,849       13,846,420       0.24       2,192,927  
                                                         
 
    (i) The company issued 9 million warrants under a 2008 private placement relating to Units subscribed plus one million warrants as finder’s fee during the period ended December 31, 2009 as explained in Note 10(b)
     (b) 1. These warrants are convertible into equal number of common shares at an exercise price of US$0.10 per warrant and expire within two years of their issue.
 
 
The fair value of these warrants has been estimated using a Black-Scholes option price model with the following assumptions:

Risk free interest rate
1%
Expected dividend
nil
Expected volatility
185%
Expected life
730 days
Market price
US$0.35

(a)  Movement in warrants during the period are as follows:
 
(i) The company issued 9 million warrants under a 2008 private placement relating to Units subscribed plus one million warrants as finder’s fee during the period ended December 31, 2009 as explained in Note 10(b) (b).1. These warrants are convertible into equal number of common shares at an exercise price of US$0.10 per warrant and expire within two years of their issue.
 
- 20 -

 
Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


12.
WARRANTS (a) (i)  - continued


 
The fair value of the warrants as per the Black-Scholes option price model amounted to $3,169,022. Using the relative fair value method, an amount of $339,560 for warrants issued to private places and $ 37,729 for warrants issued as finder’s fee  (total 87%) has been accounted for as reduction in value of shares and increase in value of warrants.

(ii)  
The company issued 22, 853,058  warrants to the vendor as part of the cost of acquisition of licences and permit as explained in Note 6. These warrants are convertible into equal number of common shares at an exercise price of US$ 4.00 per warrant and expire within seven years of their issue.
 
 
The fair value of these warrants has been estimated using a Black-Scholes option price model with the following assumptions:

Risk free interest rate
1%
Expected dividend
nil
Expected volatility
178%
Expected life
2,555 days
Market price
US$0.30

 
 
The fair value of the warrants as per the Black-Scholes option price model amounted to $6,449,170. Using the relative fair value method, an amount of $2,363,476 for warrants issued (total 87%) has been accounted for as reduction in value of shares and increase in value of warrants.

(iii)  
The company issued 8,725,000 warrants under a 2009 private placement relating to Units subscribed plus 872,500 as finder’s fee during the period ended December 31, 2009  as explained in Note 10(b)(b).2. These warrants are convertible into equal number of common shares at an exercise price of US$0.35 per warrant and expire within five years of their issue.
 
 
The fair value of these warrants has been estimated using a Black-Scholes option price model with the following assumptions:

Risk free interest rate
1%
Expected dividend
nil
Expected volatility
175%
Expected life
1,825 days
Market price
US$0.31

 
The fair value of the warrants as per the Black-Scholes option price model amounted to $2,818,440. Using the relative fair value method, an amount of $877,641 for warrants issued to private places and $ 97,516 for warrants issued as finder’s fee  (total 59%) has been accounted for as reduction in value of shares and increase in value of warrants.

- 21 -

 
Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


12.
WARRANTS (a) (iii)  - continued

Option price models used for calculating fair value of warrants require input of highly subjective assumptions including the expected price volatility. Changes in the subjective input assumptions can materially affect the fair value estimate, and therefore the models do not necessarily provide a reliable measure of the fair value of the Company’s warrants.

(iv)  
The Company issued 7 million warrants to two shareholders of IPC Cayman who hold 25% equity while the Company holds the balance 75% equity, under Contribution and Assignment Agreement dated November 14, 2009. No cash consideration or shares were attached to these warrants and hence these warrants are measured as zero value. The warrants are convertible into equal number of common shares of the Company at an initial exercise price of US$0.35 within five years of their issuance. The holders of these warrants are entitle to a cashless exercise under which number of shares to be issued will be based on number of shares for which warrants are exercised times the difference between market price of common share and the exercise price divided by the market price. Shares resulting from this formula will be issued against the exercised warrants without any cash consideration.

(v)  
The Company issued 1,150,000 warrants as an inducement to two lenders to lend money to the Company under promissory notes. These warrants are convertible into equal number of common shares at an exercise price of US$0.35 within five years. Value of these warrants is measured as zero.

 
 (b)  Details of weighted average remaining life of the warrants granted and outstanding are as follows:
 
     
December 31, 2009
   
March 31, 2009
 
                 
(Audited)
       
     
Warrants outstanding & excercisable
   
Warrants outstanding & excercisable
 
Exercise price in US$
   
Number
   
Weighted average remaining contractual life (years)
   
Number
   
Weighted average remaining contractual life (years)
 
  0.25       12,846,420       0.50       12,846,420       0.29  
  0.10       11,000,000       1.71       1,000,000       1.88  
  4.00       22,853,058       6.87                  
  0.35       17,747,500       4.94                  
  1.54       64,446,978       4.18       13,846,420       0.40  
                                     
 
On June 4, 2009, the Board of Directors of the Company approved a further extension of the expiry date of 11,124,460 warrants issued as part of 2006 private placement and still outstanding by one year from their existing expiry dates. The fair value of these warrants was not recalculated due to this change.

On September 28, 2009, the Board of Directors of the Company approved a further extension of the expiry date of 1,721,960 warrants issued as part of 2003 private placement and still outstanding by nine months from their existing expiry dates. The fair value of these warrants was not recalculated due to this change.

- 22 -

 
Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


13.           LOSS PER SHARE

Loss per share is calculated on the weighted average number of common shares outstanding during the period, which were 36,798,192 shares for the nine months  and 48,569,756 for the three months ended December 31, 2009 (nine and three months ended December 31, 2008– 30,065,187 and 30,004,076 respectively).

The Company had approximately 64.4 million (December 31, 2008:12.8 million) warrants and 4.8 million options (December 31, 2008: 4.8 million) , which were not exercised as at December 31, 2009. Inclusion of these warrants and options in the computation of diluted loss per share would have an anti-dilutive effect on loss per share and are therefore excluded from the computation. Consequently, there is no difference between loss per share and diluted loss per share.


14.
CONSULTING FEE

 
Three months ended
Nine months ended
Three months ended
Nine months ended
 
December 31, 2009
December 31, 2008
Fees settled in stocks and options (Note 6)
        80,258
          38,970
64,499
226,455
Fees settled for cash
121,572
360,472
65,570
101,228
         
 
 $  201,830
 $     399,442
 $  130,069
 $      327,683

15.           COMMITMENTS AND CONTINGENT LIABILITIES

(a)  
The Company entered into media relations and investor relations contracts with Current Capital Corp., a shareholder corporation, effective July 1, 2004 initially for a period of one year and renewed automatically unless cancelled in writing by a 30-day notice for a total monthly fee of US$10,000

(b)  
The Company entered into a consulting contract with Mr. Kam Shah, the Chief Executive Officer and Chief Financial Officer on April 1, 2005 for a five-year term up to March 31, 2010.  The fee for each of the years is to be decided at the board meeting after the end of the third quarter of the calendar year. Mr. Shah was approved cash fee of $10,000 plus taxes per month for the year ending December 31, 2009 for his services. The fee was revised to $ 15,000 plus taxes per  month by the audit committee resolution dated February 18, 2010. Further, the contract provides for a lump sum compensation of US$250,000 for early termination of the contract without cause. The contract also provides for entitlement to stock compensation and stock options under appropriate plans as may be decided by the board of directors from time to time.

(c)  
The Company entered into a consulting contract with Mr. Terence Robinson, a key consultant and a former Chief Executive Officer, on April 1, 2003 for a six-year term up to March 31, 2009. On august 4, 2009, this contract was renewed for another five years effective April 1, 2009. The renewed contract provides for a fixed monthly fee of $10,000 plus taxes. The Consultant will also be entitled to stock compensation and stock options under appropriate plans as may be decided by the board of directors from time to time.
 

 
- 23 -

 
Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


15.           COMMITMENTS AND CONTINGENT LIABILITIES  - continued

(d)  
The Company has a consulting contract with Mr. John Robinson. Mr. John Robinson is sole owner of Current Capital Corp., a firm with which the Company has an ongoing contract for media and investor relations, and a brother of Mr. Terence Robinson who is a key consultant to the Company and a former Chief Executive Officer of the Company.  On March 28, 2008, the Company renewed the consulting contract with Mr. John Robinson for another year to June 30, 2009.  The consulting fee was agreed to be US$82,000 which was pre-paid by issuance of 350,000 common shares under 2007 Consultant Stock Compensation Plan.  Mr. Robinson provides services that include assisting the management in evaluating new projects and monitoring short term investment opportunities that the Company may participate in from time to time. A new Consulting Contract was signed with Mr. John Robinson on July 1, 2009 for period to March 31, 2014. The Contract provides for a fixed monthly fee of $8,500 plus taxes. The Consultant will also be entitled to stock compensation and stock options under appropriate plans as may be decided by the board of directors from time to time.
 
 
(e)  
The Company has agreed to payment of a finder’s fee to Current Capital Corp., a related party, at the rate of 10% of the proceeds from exercise of any of the outstanding warrants. The likely fee if all the remaining warrants are exercised will be approximately $ 726,000.

(f)  
The company has agreed to register the shares and warrants issued in connection with the acquisition of the interest in licences and permit, short term loans and certain private placement, with Securities and Exchange Commission within 60 to 90 days of their issuance. The last date of filing being February 16,2010. The Company filed the required registration on time subsequently.

(g)  
The company entered into consulting agreements with three independent consultants ranging from one year to eighteen months. The fees payable under these agreements are payable in shares subject to approval of their monthly reports. Total shares committed under these agreements out of the existing Consultant Stock Compensation Plan is approximately 612,000.

(h)  
The Company’s subsidiary, IPC Cayman enter into two consulting agreements with directors of the endor, PetroMed Corp. for fixed terms. Commitments include cash fee not exceeding approximately US$ 150,000 and issuance of 650,000 warrants at US$.35 exercise price for a five year term convertible into equal number of shares subject to certain performance criteria and achievements of certain milestones. IPC also has a consulting agreement with its manager and sole director, International Three Crown Petroleum to pay a management fee of US$ 20,000 per month.

16.           RELATED PARTY TRANSACTIONS

Transactions with related parties are incurred in the normal course of business and are measured at the exchange amount. Related party transactions and balances have been listed below, unless they have been disclosed elsewhere in the financial statements. Amounts are for nine months ended December 31, 2009 and balances are at December 31, 2009. Comparative amounts are for the nine months ended December 31, 2008 and balances as at December 31, 2008.

 
 (i)
Included in shareholders information expense is $100,761 (2008 – $96,384) to Current Capital Corp, (CCC) for media relations services. CCC is a shareholder corporation and a director of the Company provides accounting services as a consultant.

 
(ii)
CCC charged $14,932 for rent (2008: $12,856).


- 24 -

 
Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


16.           RELATED PARTY TRANSACTIONS - continued

 
(iii)
Business expenses of $14,143 (2008: $12,997) were reimbursed to directors of the corporation and $61,252 (2008 - $47,240) to a key consultant and a former chief executive officer of the Company.

 
 (iv)
Consulting fees include cash fee paid to directors for services of $97,500 (2008: $ 27,500). Fees prepaid to a director $1,277 (2008: $ 2,588). Cash fee paid to key consultant and a former chief executive officer of the Company was $90,000 (2008: nil).

 
(v)
Accounts payable includes $72,146 (2008: $9,489) due to CCC, $45,302 (2008: $3,955) due to directors and $46,726 (2008: $66,557) due to a key consultant and a former chief executive officer of the Company.

 
(vi)
Included in short term investments is an investment of $200,000 (2008: $200,000) in a private corporation controlled by a brother of the key consultant. The investment was stated at market value which was considered nil as at December 31, 2009 (December 31, 2008: $nil).

 
(vii)
Included in short term investments is an investment of $1,869,381 carrying cost and $1,136,696 fair value (2008: $1,837,956 carrying cost and $466,146 fair value) in a public corporation controlled by a key shareholder of the Company. This investment represents common shares acquired in open market or through private placements and represents less than 1% of the said Corporation.

 
(viii)
Included in other receivable is an advance of $70,000 made to a director. (2008: $70,000). The advance is repayable when the market price of the common shares of the Company stays at US$0.50 or above for a consecutive period of three months. These advances do not carry any interest.

 
(ix)
Finders fee of $ 140,060 (2008: $nil) was accrued to CCC in connection with the private placements.


17.           SEGMENTED INFORMATION

As at December 31 and March 31, 2009, the Company had only one major business segment-

Energy sector: This segment includes the Company’s acquisition of interests in joint ventures and projects relating to exploration and commercial drilling of oil and gas and related products.

The accounting policies of the segments are same as those described in Note 2 of the audited consolidated financial statements for the year ended March 31, 2009.

 
- 25 -


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


17.           SEGMENTED INFORMATION  - Continued


Geographic Information

The Company operates from one location in Canada. Its subsidiary, IPC Cayman has office in the USA. Its assets were located as follows:

   
December 31, 2009
   
March 31, 2009
 
         
(Audited)
 
Canada
    5,570,311       1,592,947  
USA
    183,908       -  
Israel *
    17,655,021       -  
      23,409,240       1,592,947  
Represents location of the licences and permit in which the Company holds working interest.


18.           FINANCIAL INSTRUMENTS AND CONCENTRATION OF RISKS

The Company is exposed in varying degrees to a number of risks arising from financial instruments. Management’s close involvement in the operations allows for the identification of risks and variances from expectations. The Company does not participate in the use of financial instruments to mitigate these risks and has no designated hedging transactions. The Board approves and monitors the risk management processes. The Board’s main objectives for managing risks are to ensure liquidity, the fulfilment of obligations, the continuation of the Company’s search for new business participation opportunities, and limited exposure to credit and market risks while ensuring greater returns on the surplus funds on hand.

There were no changes to the objectives or the process from the prior period.

 
The types of risk exposure and the way in which such exposures are managed are as follows:

 
(a)
Concentration risk:

Concentration risks exist in cash and cash equivalents because significant balances are maintained with one financial institution and one brokerage firm. The risk is mitigated because the financial institution is a prime Canadian bank and the brokerage firms are well known Canadian brokerage firms with good market reputationand all its assets are backed up by one of the major Canadian banks.

Further, our key assets – interest in licences and permit are located in one country – Israel.
 

- 26 -

 
Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


18.           FINANCIAL INSTRUMENTS AND CONCENTRATION OF RISKS - continued

              (c)
Liquidity risk:

The Company monitors its liquidity position regularly to assess whether it has the funds necessary to complete planned  exploration commitments on its petroleum and natural gas properties or that viable options are available to fund such commitments from new equity issuances or alternative sources such as farm-out agreements. However, as an exploration company at an early stage of development and without significant internally generated cash flow, there are inherent liquidity risks, including the possibility that additional financing may not be available to the Company, or that actual exploration expenditures may exceed those planned. The current uncertainty in global markets could have an impact on the Company’s future ability to access capital on terms that are acceptable to the Company. Refer to the Company’s going concern note (note 2) for further details on issues surrounding liquidity risk.

The Company’s maintains limited cash for its operational needs while most of its surplus cash is invested in short term marketable securities which are available on short notice to fund the Company’s operating costs and other financial demands.

(d)  
 Currency risk
 
The operating results and financial position of the Company are reported in Canadian dollars. Approximately 2% of total assets at December 31, 2009 (23% as at March 31, 2009), and approximately 97% of its liabilities as at that date ($nil as at March 31, 2009) were held in US dollars.  The results of the Company’s operations are therefore subject to currency transaction and translation risk.

The fluctuation of the US dollar in relation to the Canadian dollar will consequently impact the loss of the Company and may also affect the value of the Company’s assets and the amount of shareholders’ equity.

Comparative foreign exchange rates are as follows:
December 31, 2009                                                     March 31, 2009

One US Dollar to CDN Dollar                                                                                                 1.0470          1.2602

The Company has not entered into any agreements or purchased any foreign currency hedging arrangements to hedge possible currency risks at this time.

19.           CAPITAL DISCLOSURES

The Company considers the items included in Shareholders’ Equity as capital. The Company had short term loans of approximately $1 million and payables of approximately $470,000 as at December 31, 2009 and current assets, mostly in cash and short term investments of approximately $2.3 million. The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue new business opportunities and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable risk.


- 27 -


Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


19.           CAPITAL DISCLOSURES - Continued

The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares, issue new debt, acquire or dispose of assets or adjust the amount of cash and short term investments.

As at December 31, 2009, the shareholders’ equity was approximately $ 6.8 million (March 31, 2009: $1.4 million). Approximately 31% or $2.4 million was held in cash and short term investments (March 31, 2009: $1.1 million or 79%). the Company completed its 2008-9 private placement in October 2009 and raised an approximate additional $ 420,000. Another private placement began in November 2009 and until December 31, 2009, approximately US$ 1.8 million were collected and spent on the project on hand. This private placement continues until the subscription of the balance of US$ 3.7 million.

The Company is not subject to any externally imposed capital requirements and does not presently utilize any quantitative measures to monitor its capital.

The Company expects its current capital resources will be sufficient to carry its business plans and operations through its current operating period. The Company will need to raise additional $ 12 million to pay for the seismic data on the current project and also to cover the increased working capital requirements.


20.
SUBSEQUENT EVENTS

 
Subsequent events have been evaluated through February 25, 2010 when they were available to be issued.

 
Key events are as follows:

(a)  
The Company’s wholly owned subsidiary, Bontan Oil & Gas Corporation changed its name on January 18, 2010 to Israel Oil & Gas Corporation

(b)  
The expiry date of 23,846,420 warrants, which were expiring between June 2010 and October 2011 and of 4,825,000 options, which were expiring between May 2010 and March 2014 was extended to March 31, 2014 by a board resolution dated January 29, 2010.

(c)  
Approximately US$ 1.6 million of additional amount was raised through sale of approximately 7.6 million units under a private placement that was approved on November 20, 2009. This private placement will close on February 28, 2010 but may be extended by a board resolution.


- 28 -


 
Bontan Corporation Inc.
Notes to Consolidated Financial Statements
(Canadian Dollars)
December 31, 2009 and 2008
(Unaudited – see Notice to Reader dated February 25, 2010)


20.           SUBSEQUENT EVENTS  - continued

(d)  
On January 19, 2010, the vendor of the Mira and Sarah licences and Benjamin permit, PetroMed Corporation filed a complaint in the US District Court for the Western District of Washington against the Company and others requesting among other things rescission of Vendor’s irrevocable assignment of its 95.5% interest in the licences and permit and a declaration that the contracts with the defendants are null and void. PetroMed did not join IPC as a defendant.  ITC and the individual defendant have filed a motion to dismiss the complaint. The Company believes the complaint is without merit and is in the process of filing its response.

(e)  
On February 12, 2010, The Company’s subsidiary, IPC Cayman along with its sole director filed a complaint in the Second Judicial District of the State of Colorado in Denver against the vendor and others alleging that the defendants are actively interfering with IPC Cayman’s application before the Israel Ministry of National Infrastructure for transfer of IPC Cayman of PetroMed’s 95.5% interest in the licences and permit. The lawsuit seeks injunctive relief, temporary, preliminary and permanent, among other things. A hearing on the request for a preliminary injunction is scheduled for March 18 and 19, 2010.

(f)  
On January 18, 2010, IPC Cayman filed applications with the Israel Petroleum Commissioner to transfer the licenses and permit in accordance with Section 76(a) of the Petroleum Law, with the application to transfer the permit also including an application to be granted a license based on the permit and its attending priority rights. The Company was informed by the Manager of IPC, Cayman that, in the light of the dispute as to ownership of the Mira and Sarah drilling licenses and the Benjamin exploration permit, the Petroleum Commissioner has declined to transfer the licenses and permit to IPC Cayman until such disputes are resolved. However, no official communication has been received from the office of the Petroleum Commissioner. Further, IPC Cayman is required to submit seismic data and its interpretation as a condition to transfer of licences and permit which will be released by westernGeco only upon settlement of their dues in full.
 

 


 
- 29 -

 

btnmda10.htm
 






 
 
 
 
 
BONTAN CORPORATION INC.
THREE MONTHS ENDED DECEMBER 31, 2009





MANAGEMENT’S DISCUSSION AND ANALYSIS

Prepared as at February 25, 2010
 
 












          Index                           Section begins on
 
                                                                                                                               
 
 Overview  3
 Business environment   4
 Forward looking statements  12
 Business plan         13
 Results of operations 18 
 Liquidity and Capital Resources    23 
 Key contractual obligations   26
 Off balance sheet arrangements  26 
 Transactions with related parties     26
 Financial and derivative instruments     27
 New accounting policies 28 
 Critical accounting estimates    29 
 Disclosure controls and procedures  29 
 Internal controls over financial reporting 29 
 Subsequent events 30
 Public securities filing   30 
 
 
- 1 -


Management Discussion and Analysis

The following discussion and analysis by management of the financial condition and financial results, on a consolidated basis,  for Bontan Corporation Inc. for the three months ended December 31, 2009 should be read in conjunction with the unaudited Consolidated Financial Statements for the three and nine  months ended December 31, 2009, unaudited Consolidated Financial Statements and Management Discussion & Analysis for the three months ended June 30, 2009 and for six months ended September 30, 2009  and the audited Consolidated Financial Statements and Annual Report in Form F-20 for the year ended March 31, 2009. The financial statements and the financial information herein have been prepared in accordance with generally accepted accounting principles in Canada, as applicable to interim financial statements.

This management discussion and analysis is prepared by management as at December 31, 2009. The Company’s auditors have not reviewed it.

In this report, the words “us”, “our”, “the Company” and “Bontan” have the same meaning unless otherwise stated and refer to Bontan Corporation Inc. and its subsidiaries.

Overview

Summary of Results

During the quarter ended December 31, 2009, we completed acquisition of working interest in two licences and a permit to explore oil and gas in offshore location Israel (“offshore Israel Project”)as explained later in this report. A new subsidiary, Israel Petroleum Company, Limited (“IPC”) was registered in Cayman Island on November 12, 2009 in which we acquired 75% equity interest. IPC acquired 95.5% interest in the said licences and permit from PetroMed Corporation, Belize. As part of the acquisition of the Offshore Israel Project, contract of approximately US$ 12 million was also taken over by IUPC with Western Geophysical Company, a survey company which would undertake 2D and 3D seismic surveys of the areas covered under the Offshore Israel Project.  We signed agreements with International Three Crown Petroleum LLC ( “ITC”), a Colorado registered Company owned by Mr. Howard Cooper to manage the offshore Israel project. ITC owns 22.5% equity interest in IPC. During  the quarter, we began a new private placement to raise up to US$ 5.5 million to fund the Offshore Israel Project, this is explained later in the report.

The surplus cash on hand continued to be invested in short-term marketable securities.
 
 
- 2 -


The following table summarizes financial information for the quarter ended December 31, 2009 and the preceding seven quarters: (All amounts in ‘000 CDN$ except Net income (loss) per share, which are actual amounts):
 
Quarter ended
 
Dec. 31
   
Sept. 30
   
June 30
   
Mar 31
   
Dec. 31
   
Sept.30
   
Jun-30
   
Mar-31
 
   
2009
   
2009
   
2009
   
2009
   
2008
   
2008
   
2008
   
2008
 
Total Revenue
    (82_       (542)       3       (150)       1       9       193       156  
Net (loss) income
    (683)       (763)       (206)       (266)       (276)       (127)       (20)       23  
Working capital
    (10,907)       1,564       1,542       1,432       1,694       3,164       6,231       5,174  
Shareholders equity
    6,809       1,572       1,552       1,441       1,705       3,175       6,237       5,180  
Net loss per share - basic and diluted
  $ (0.01)     $ (0.02)     $ (0.01)     $ (0.01)     $ (0.01)     $ -     $ -     $ -  
 
Number of common shares, options and warrants

These are as follows:

   
As at December 31, 2009 (a) and (b)
   
As at February 25, 2010
 
Common shares issued and outstanding
    57,141,762       65,156,762  
Warrants issued and outstanding
    64,446,978       73,039,478  
Options granted but not yet exercised
    4,825,000       4,825,000  

(a)  
Warrants are convertible into equal number of common shares of the Company within two  to seven years of their issuance or a period as may be extended from time to time, at average exercise price of US$1.54. These warrants have weighted average remaining contractual life of 4.18 years.
 
 
(b)  
Options are exercisable into equal number of common shares at an average exercise price of US$0.15 and have a weighted average remaining contractual life of approximately 1.02 years.

Business Environment

Risk factors
 
Acquisition of Offshore Israel Project has significantly increased the risk factors that the Company and its subsidiaries may be exposed to. Key risk factors are explained below:
 
Risks Related to our Business
 
We have a history of operating losses and may never achieve profitability in the future.
 
We have incurred significant operating losses. It is unlikely that we will generate significant revenues while we seek to complete our exploration and development activities in the offshore Israel project.  As of September 30, 2009, we had an accumulated deficit of approximately $34 million.  We do not have any proved reserves or current production of oil or gas. Our success is substantially dependent upon on the successful exploration, drilling and development of the offshore Israel project.  We cannot assure you that we will be profitable in the future.
 
The transfer of the Mira and Sarah licenses and the Benjamin permit to IPC Cayman is being disputed and has not yet been approved by the Israeli government, and such approval is not assured.
 
- 3 -

 
Under Israeli law, transfer of the Mira and Sarah licenses and Benjamin permit to IPC Cayman requires approval of the Petroleum Commissioner of the Ministry of National Infrastructures.  The approval will be dependent upon demonstration of financial and operational capability to the satisfaction of the Petroleum Commissioner.  Although IPC Cayman has initiated the approval process, there is no assurance that the approval will be obtained.  International Three Crown Petroleum has informed us that, in light of the dispute as to ownership of the Mira and Sarah drilling licenses and the Benjamin exploration permit, the Israel Petroleum Commissioner has declined to transfer the licenses and permit to IPC Cayman and has indicated to IPC Cayman that he will be terminating the permit and possibly the licenses.
 
Separately, International Three Crown Petroleum has informed us that because WesternGeco has not been paid its $12.5 million in full, it continues to refuse to turn over the seismic data and its interpretation, which IPC Cayman must deliver to the Israel Petroleum Commissioner as a condition of the Benjamin permit and the Mira and Sarah licenses.  Failure to deliver the seismic data and its interpretation is a default under the permit and licenses that could lead to their termination by the Petroleum Commissioner.

 
IPC Cayman is a newly formed development stage company with no operating history.
 
IPC Cayman, the company in which we recently acquired a 75% equity interest, is newly formed and has no operating history.  Its operations will be subject to all of the risks inherent in exploration stage companies with no revenues or operating history. Its potential for success must be considered in light of the problems, expenses, difficulties, complications and delays frequently encountered in connection with a new business, especially the oil and natural gas exploration business.  No assurance can be given that any particular investment return will be achieved.
 
We will be substantially dependent upon International Three Crown Petroleum LLC and its affiliates to develop the project.
 
We will be substantially dependent on International Three Crown Petroleum LLC and its affiliates to develop the offshore Israel project.  International Three Crown is the sole director of IPC Cayman and H. Howard Cooper is the manager of International Three Crown.  Mr. Cooper has significant experience in developing international oil and gas projects.  While he plans to retain consultants and contractors with extensive experience in managing and operating these kinds of international projects, his unavailability for any reason could negatively impact the ability of IPC Cayman to execute its strategy.
 
We cannot control activities on properties that we do not operate and are unable to control their proper operation and profitability.
 
We do not operate any of the properties in which we own an interest. As a result, we have limited ability to exercise influence over, and control the risks associated with, the operations of these properties. The failure of an operator of our wells to adequately perform operations, an operator’s breach of the applicable agreements or an operator’s failure to act in ways that are in our best interests could reduce our production and revenues. The success and timing of exploration and development activities on properties operated by others therefore will depend upon a number of factors outside of our control, including:
 
  
• 
the nature and timing of drilling and operational activities;
 
• 
the timing and amount of capital expenditures;
 
• 
the operator’s expertise and financial resources;
 
• 
the approval of other participants in drilling wells; and
 
• 
the operator’s selection of suitable technology.
 
- 4 -

 
The Mira and Sarah licenses must be drilled with two years or the license could be forfeited.
 
IPC Cayman must commence well drilling on each of the Mira and Sarah licenses within two years or the licenses could be forfeited.  IPC Cayman must also commence well drilling on any licenses obtained from the Benjamin permit within two years after they are secured. If our joint venture fails to drill timely wells before the license expiration, we will lose the drilling opportunities and our investment in the expired licenses.
 
Prospects that the IPC Cayman decides to drill may not yield natural gas or oil in commercially viable quantities.
 
IPC Cayman is conducting seismic surveys and other geological and geophysical analysis to identify and develop prospects in the areas covered by the Mira and Sarah licenses and Benjamin permit.  A prospect is a property on which indications of natural gas and oil have been identified based on available seismic and geological information and analyses. The prospects will require substantial additional seismic data processing and interpretation. However, the use of seismic data and other technologies and the study of data in the same and nearby areas will not enable IPC Cayman to know conclusively prior to drilling and testing whether natural gas or oil will be present or, if present, whether natural gas or oil will be present in sufficient quantities to recover drilling or completion costs or to be economically viable.  If the seismic and other data are inconclusive or unsatisfactory, IPC Cayman may not be able to attract industry partners to conduct exploratory drilling on its properties.
 
There is currently no infrastructure to market oil or gas if hydrocarbons are discovered.
 
The Mira and Sarah licenses and Benjamin permit are located in an area of the eastern Mediterranean where there has not previously been production of oil and gas.  Accordingly, there is not currently any infrastructure in place to market oil or gas if hydrocarbons are discovered.  The Israeli government will have to approve the installation of infrastructure, and the construction of infrastructure will require significant capital investment.
 
Failure to fund capital expenditures could adversely affect the properties and our business.
 
The oil and gas industry is capital intensive. IPC Cayman’s exploration and development activities will require substantial capital expenditures to meet requirements in the licenses and any future licenses that may be granted covering the area of the Benjamin permit.  We have agreed to use our best efforts to raise up to $18 million to fund some of IPC Cayman’s activities through one or more equity or debt offerings or other financing transaction. There is no assurance that we will be able to obtain equity or debt financing on terms favorable to us, or at all.
 
We do not expect that debt financing will be available to IPC Cayman to support exploratory operations of the type required to establish commercial viability of the properties.  Cash flows of IPC Cayman will be subject to a number of variables, such as the success of drilling operations, production levels from successful wells, prices of crude oil and natural gas, availability of infrastructure and markets, and costs of services and equipment.  In addition, IPC Cayman could seek farmout arrangements with third parties. These farmouts could result in us giving up a substantial interest in the oil and gas properties, comprising two licenses and a permit for offshore exploration for gas and/or oil, we have acquired.  If IPC Cayman is not able to fund its capital expenditures, IPC Cayman’s interests in the properties might be forfeited, and we could lose our entire investment.
 
 
- 5 -

Recent market events and conditions could impede access to capital or increase the cost of capital, which would have an adverse effect on our and IPC Cayman’s abilities to fund working capital and other capital requirements.
 
The oil and gas industry is cyclical in nature and tends to reflect general economic conditions. Recent market events and conditions, including unprecedented disruptions in the current credit and financial markets and the deterioration of economic conditions in the U.S. and internationally, have had a significant material adverse impact on a number of financial institutions and have limited access to capital and credit for many companies.  These disruptions could, among other things, make it more difficult for us or IPC Cayman to obtain, or increase the cost of obtaining, capital and financing for IPC Cayman’s operations.  Access to additional capital may not be available on acceptable terms or at all.  Difficulties in obtaining capital and financing or increased costs for obtaining capital and financing would have an adverse effect on IPC Cayman’s ability to fund its working capital and other capital requirements and  could inhibit development of the property interests. 
 
Our business is not geographically diversified
 
Our property interests are located off the west coast of Israel.  We currently own no other working interests, leases or properties.  As a result, our current business will be concentrated in the same geographic region.  Our success or failure will be dependent upon the drilling and production results of any wells identified on the offshore Israel properties.
 
We face significant competition and many of our competitors have resources in excess of our available resources.
 
The oil and natural gas industry is highly competitive. We face intense competition from a large number of independent, technology-driven companies as well as both major and other independent crude oil and natural gas companies in a number of areas such as:
 
 
·
seeking to acquire desirable producing properties or new leases for future exploration;
 
·
marketing our crude oil and natural gas production;

 
·
seeking to acquire the equipment and expertise necessary to operate and develop properties; and
 
·
attracting and retaining employees with certain skills.
 
Many of our competitors have financial, technical and other resources substantially in excess of those available to us. This highly competitive environment could have an adverse impact on our business.

 
Risks of Oil and Natural Gas Investments
 
Oil and natural gas investments are highly risky.
 
The selection of prospects for oil and natural gas drilling, the drilling, ownership and operation of oil and natural gas wells and the ownership of non-operating interests in oil and natural gas properties are highly speculative.  There is a possibility you will lose all or substantially all of your investment in us.  We cannot predict whether any prospect will produce oil or natural gas or commercial quantities of oil and natural gas, nor can we predict the amount of time it will take to recover any oil or natural gas we do produce. Drilling activities may be unprofitable, not only from non-productive wells but also from wells that do not produce oil or natural gas in sufficient quantities or quality to return a profit.
 
- 6 -

 
Oil and natural gas prices are volatile and a reduction in these prices could adversely affect our  financial condition and results of operations.
 
The price that we may receive for oil or natural gas production from wells in which we have an interest will significantly affect our revenue, cash flow, access to capital and future growth. Historically, the markets for oil and natural gas have been volatile and are likely to continue to be volatile in the future. The markets and prices for oil and natural gas depend on numerous factors beyond our control. These factors include:
 
 
·
changes in supply and demand for oil and natural gas;
 
·
actions taken by foreign oil and gas producing nations;
 
·
political conditions and events (including political instability or armed conflict) in oil or natural gas producing regions;
 
·
the level of global oil and natural gas inventories and oil refining capacity;
 
·
the price and level of imports of foreign oil and natural gas;
 
·
the price and availability of alternative fuels;
 
·
the availability of pipeline capacity and infrastructure;
 
·
the availability of oil transportation and refining capacity;
 
·
weather conditions;
 
·
speculation as to future prices of oil and natural gas and speculative trading of oil or natural gas futures contracts;
 
·
domestic and foreign governmental regulations and taxes; and
 
·
global economic conditions.
The effect of these factors is magnified by the concentration of our interests in Israel, where some of these forces could have disproportionate impact, such as war, terrorist acts or civil disturbances, changes in regulations and taxation policies by the Israeli government, exchange rate fluctuations, laws and polices of Israel affecting foreign investment, trade and business conduct and the availability of pipeline capacity and infrastructure.
 
A significant or extended decline in oil and natural gas prices may have a material adverse effect on our and IPC Cayman’s financial condition, results of operations, liquidity, ability to finance planned capital expenditures or  ability to secure funding from industry partners.
 
Exploration, development and production of oil and natural gas are high risk activities with many uncertainties that could adversely affect our financial condition and results of operations.
 
IPC Cayman’s drilling and operating activities will be subject to many risks, including the risk that commercially productive wells will not be discovered.  Drilling activities may be unprofitable, not only from dry holes but also from productive wells that do not generate sufficient revenues to return a profit. In addition, IPC Cayman’s drilling and producing operations may be curtailed, delayed or canceled as a result of other factors, including:
 
- 7 -

 
 
·
environmental hazards, such as natural gas leaks, pipeline ruptures and spills;
 
·
fires;
 
·
explosions, blowouts and cratering
 
·
unexpected or unusual forrnations;
 
·
pressures;
 
·
facility or equipment malfunctions;
 
·
unexpected operational events;
 
·
shortages of skilled personnel;
 
·
shortages or delivery delays of drilling rigs and equipment;
 
·
compliance with environmental and other regulatory requirements;
 
·
adverse weather conditions; and
 
·
natural disasters.
 
 
Any of these risks can cause substantial losses, including personal injury or loss of life; severe damage to or destruction of property and equipment; pollution; environmental contamination; clean-up responsibilities; loss of wells; repairs to resume operations; and regulatory fines and penalties.  Uninsured liabilities would reduce the funds available to IPC Cayman and may result in the loss of the properties, comprising two licenses and a permit for offshore exploration for gas and/or oil.
 
IPC Cayman will be subject to various governmental regulations which may result on material liabilities and costs.
 
Political developments and laws and regulations will affect IPC Cayman’s operations. In particular, price controls, taxes and other laws relating to the oil and natural gas industry, changes in these laws and changes in administrative regulations have affected and in the future could affect  oil and natural gas production, operations and economics. We cannot predict how agencies or courts in the State of Israel will interpret existing laws and regulations or the effect these adoptions and interpretations may have on IPC’s business or financial condition.
 
IPC Cayman’s business is subject to laws and regulations promulgated by the State of Israel relating to the exploration for, and the development, production and marketing of, oil and natural gas, as well as safety matters. Legal requirements can change and are subject to interpretation and IPC Cayman is unable to predict the ultimate cost of compliance with these requirements or their effect on its operations. IPC Cayman may be required to make significant expenditures to comply with governmental laws and regulations.

IPC Cayman’s operations are subject to Israeli environmental laws and regulations.  Because of the recent nature of the discoveries in the eastern Mediterranean and the absence of production, there has not been consideration of the impact that operations in this area may have on environmental laws and regulations, which could be changed in ways that could negatively impact IPC Cayman’s operations. The discharge of natural gas, oil, or other pollutants into the air, soil or water may give rise to significant liabilities on the part of IPC Cayman and may require it to incur substantial costs of remediation. In addition, IPC Cayman may incur costs and penalties in addressing regulatory agency procedures involving instances of possible non-compliance.  The financial implications, if any, cannot be estimated at this stage.
 
Potential regulations regarding climate change could alter the way IPC Cayman conducts its business.
 
As awareness of climate change issues increases, governments around the world are beginning to address the matter. This may result in new environmental regulations that may unfavorably impact the IPC Cayman and its partners and suppliers. The cost of meeting these requirements may have an adverse impact on IPC Cayman’s financial condition, results of operations and cash flows.
 
 
The potential lack of availability or high cost of drilling rigs, equipment, supplies, personnel and other oil field services could adversely affect IPC Cayman’s ability to execute its exploration and development plans on a timely basis and within its budget.
 
From time to time, there is a shortage of drilling rigs, equipment, supplies or qualified personnel in the oil and natural gas industry. During these periods, the costs of rigs, equipment and supplies are substantially greater and their availability may be limited, particularly in international locations that typically have more limited availability of equipment and personnel, such as Israel. During periods of increasing levels of exploration and production in response to strong demand for oil and natural gas, the demand for oilfield services and the costs of these services increase. Additionally, these services may not be available on commercially reasonable terms.
 
 
- 8 -

 
Risks Related to the Manager of the Project

The manager of IPC Cayman will have most powers relating to management of the project.

Under the agreement between us and International Three Crown Petroleum, we will have limited authority to participate in the management of IPC Cayman.  Our rights as the holder of a majority of the shares of IPC Cayman will include the right to approve:

·  
Expansion of the scope of IPC Cayman’s business beyond the acquisition, development and potential farmout or sale of the Mira and Sarah licenses and Benjamin permit and any license that may be issued in lieu of such permit and any other oil and gas exploration and development activity within the offshore or onshore areas of the State of Israel;

·  
Sale or merger of IPC Cayman or sale or other disposition of all or substantially all of the assets of IPC Cayman (other than a sale or farmout to an industry partner in connection with a commitment to conduct exploratory or development operations on the licenses and permit);

·  
Admit additional owners to IPC Cayman;

·  
Liquidate IPC Cayman;

·  
Enter into any contract or agreement between IPC Cayman and International Three Crown Petroleum or any affiliate;

·  
Modify any compensation arrangement between the Project Company and International Three Crown Petroleum and any affiliate; and

·  
Amend the organizational and internal operating documents of IPC Cayman.

Other than those specified rights, International Three Crown Petroleum as the sole director of IPC Cayman will have the right to make operational decisions with respect to matters affecting the exploration and development of the licenses and permit, including farming out or otherwise disposing of interests to third parties who will agree to assume the obligations to conduct required exploratory and development operations at their cost.

There is no guarantee that IPC Cayman will make cash distributions to its owners, including us.

Cash distributions are not guaranteed and will depend on IPC Cayman’s future drilling and operating activities and performance. The director of IPC Cayman has the authority to authorize and to make any distributions to its stockholders at such times and in such amounts as the director deems advisable. You may receive little or no return on your investment in us.

Conflicts of interest may arise.  

Conflicts of interest may arise because of the relationships between and among IPC Cayman, International Three Crown Petroleum and us.  The interests of International Three Crown Petroleum may not coincide with the interests of us and our shareholders.  In addition, International Three Crown Petroleum and its majority member, H.Howard Cooper, may experience conflicts of interest in allocating their time and resources between IPC Cayman and other businesses, including other oil and gas projects.  The organizational documents do not restrict International Three Crown Petroleum and its affiliates from engaging in other business activities or specify any minimum amount of time that International Three Crown Petroleum and its affiliates are required to devote to IPC Cayman.

- 9 -

 
Risks Related to Ownership of our Stock

There is currently a limited trading market for our common shares.
 
There currently is a limited public market for our common shares.  Further, although our common shares are currently quoted on the OTC Bulletin Board, trading of our common shares may be extremely sporadic.  As a result, an investor may find it difficult to sell, or to obtain accurate quotations of the price of, our common shares.  There can be no assurance that a more active trading market for our common shares will develop. Accordingly, investors must assume they may have to bear the economic risk of an investment in our common shares for an indefinite period of time.

Risks related to penny stocks.
 
Our common shares are subject to regulations prescribed by the SEC relating to “penny stock.” These regulations impose additional sales practice requirements on broker-dealers who sell such securities to persons other than established customers and accredited investors (as defined in Rule 501 of the U.S. Securities Act of 1933). These regulations could adversely impact market demand for our shares and adversely impact our trading volume and price.

The issuance of common shares upon the exercise of our outstanding warrants and options will dilute the ownership interest of existing stockholders and increase the number of shares eligible for future resale.
 
The exercise of some or all of our outstanding warrants and options could significantly dilute the ownership interests of our existing shareholders.  As of December 31, 2009, we had outstanding warrants to purchase an aggregate of 55,574,478 common shares and outstanding options to purchase an aggregate of 4,825,000 common shares.  To the extent the warrants and options are exercised, additional common shares will be issued and that issuance will increase the number of shares eligible for resale in the public market.  The sale of a significant number of shares by our shareholders, or the perception that such sales could occur, could have a depressive effect on the public market price of our common shares.
 
We expect to raise additional funds by issuing our stock which will dilute your ownership.
 
 We expect that we will likely issue a substantial number of shares of our capital stock in the financing transactions in order to fund the operations of IPC Cayman.  Under these arrangements, we may agree to register the shares for resale soon after their issuance. The sale of additional shares could lower the value of your shares by diluting your ownership interest in us and reducing your voting power Shareholders have no preemptive rights.
 
- 10 -

 
Compliance with the rules established by the SEC pursuant to Section 404 of the Sarbanes-Oxley Act of 2002 are complex. Failure to comply in a timely manner could adversely affect investor confidence and our stock price.
 
Rules adopted by the SEC pursuant to Section 404 of the Sarbanes-Oxley Act of 2002 require us to perform an annual assessment of our internal controls over financial reporting and certify the effectiveness of those controls. The standards that must be met for management to assess the internal controls over financial reporting as now in effect are complex, and require significant documentation, testing and possible remediation to meet the detailed standards. We may encounter problems or delays in completing activities necessary to make an assessment of our internal controls over financial reporting. In addition, the attestation process is new for us and we may encounter problems or delays in completing the implementation of any requested improvements and receiving an attestation of the assessment by our independent registered public accountants. If we cannot perform the assessment or certify that our internal controls over financial reporting are effective, or our independent registered public accountants are unable to provide an unqualified attestation on such assessment, investor confidence and share value may be negatively impacted.
 
Your investment return may be reduced if we are lose our foreign private issuer status.
 
We are a “foreign private issuer,” as such term is defined in Rule 405 under the U.S. Securities Act of 1933, and, therefore, we are not required to file quarterly reports on Form 10-Q or current reports on Form 8-K with the SEC.  In addition, the proxy rules and Section 16 reporting and short-swing profit recapture rules are not applicable to us. If we lose our status as a foreign private issuer by our election or otherwise, we will be subject to additional reporting obligations under the Exchange Act which could increase our SEC compliance costs.
 
 
We may be treated as a passive foreign investment company for U.S. tax purposes, which could subject United States investors to significant adverse tax consequences.
 
 
A foreign corporation will be treated as a passive foreign investment company, or PFIC, for U.S. federal income taxation purposes, if in any taxable year either: (a) 75% or more of its gross income consists of passive income; or (b) 50% or more of the value of the company’s assets is attributable to assets that produce, or are held for the production of, passive income. Based on our current income and assets and our anticipated future operations, we believe that we currently are not a PFIC.  U.S. stockholders of a PFIC are subject to a disadvantageous U.S. income tax regime with respect to the income derived by the PFIC, the distributions they receive from the PFIC, and the gain, if any, they derive from the sale or other disposition of their shares in the PFIC. Because PFIC status is a fact-intensive determination made on an annual basis, no assurance can be given that we are not or will not become classified as a PFIC.   The PFIC rules are extremely complex.  A U.S. person is encouraged to consult his or her U.S. tax advisor before making an investment in our shares.
 
U.S. shareholders may not be able to enforce civil liabilities against us.
 
We are a corporation organized under the laws of the Province of Ontario, Canada.  Most of our directors and executive officers are non-residents of the United States.  Because a substantial portion of their assets and currently all of our assets are located outside the United States, it may not be possible for you to effect service of process within the United States upon us or those persons. Furthermore, it may not be possible for you to enforce against us or them in the United States, judgments obtained in U.S. courts based upon the civil liability provisions of the U.S. federal securities laws or other laws of the United States. There is doubt as to the enforceability, in original actions in Canadian courts, of liabilities based upon the U.S. federal securities laws and as to the enforceability in Canadian courts of judgments of U.S. courts obtained in actions based upon the civil liability provisions of the U.S. federal securities laws.
 
- 11 -

 
Forward looking statements

Certain statements contained in this report are forward-looking statements. All statements, other than statements of historical facts, included herein or incorporated by reference herein, including without limitation, statements regarding our business strategy, plans and objectives of management for future operations and those statements preceded by, followed by or that otherwise include the words “believe”, “expects”, “anticipates”, “intends”, “estimates” or similar expressions or variations on such expressions are forward-looking statements. We can give no assurances that such forward-looking statements will prove to be correct.

Each forward-looking statement reflects our current view of future events and is subject to risks, uncertainties and other factors that could cause actual results to differ materially from any results expressed or implied by our forward-looking statements.

Risks and uncertainties include, but are not limited to:
·  
Our lack of substantial operating history;
·  
The success of the exploration prospects, in which we have interests;
·  
Uninsured risks;
·  
The impact of competition;
·  
The enforceability of legal rights;
·  
The volatility of oil and gas prices;
·  
Weather and unforeseen operating hazards;
 
 
Important factors that could cause the actual results to differ materially from our expectations are disclosed in more detail under the “Risk Factors” in our Annual report for fiscal 2009. Our forward-looking statements are expressly qualified in their entirety by this cautionary statement.

Currently we do not hold interests in any exploration projects and have no reserves as defined in Canadian National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities ("NI 51-101"). All information contained herein regarding resources is references to undiscovered resources under NI 51-101, whether stated or not.

Business plan

We invest in the exploration and development of oil and gas wells. We focus on partnering with established developers and operators.  We have never had any oil and gas operations and do not currently own any oil and gas properties with proven reserves.
 
In November 2009, we acquired (through our wholly owned subsidiary) an indirect 71.63% working interest in two drilling licenses and one exploration permit in the Levantine Basin, approximately 40 kilometers off the west coast of Israel. The two drilling licenses, Petroleum License 347 (“Mira”) and Petroleum License 348 (“Sarah”), cover approximately 198,000 gross (net 141,827) acres of submerged land, and the exploration permit, Petroleum Preliminary Permit 199 (“Benjamin”), covers approximately 461,000 gross (net 330,214) acres of submerged land adjacent to the land covered by the licenses.  Our working interest is held in the form of a 75% equity interest in IPC that was formed to explore and develop the offshore Israel project.  We do not own any other property interests.
 
- 12 -

 
We are currently focused on the offshore Israel project.  We currently are not seeking to acquire additional property interests in Israel or any other region or to pursue other business opportunities.  Our goal is to advance this project to the drilling stage as aggressively as prudent financing will allow to determine the presence of oil or natural gas. If we are successful in doing so, we believe we can attract the attention of the existing oil and gas companies already operating in the region or new oil and gas companies to enter into a development agreement or farmout agreement.
 
Offshore Israel Project
 
IPC acquired its interests in the Mira and Sara licenses and the Benjamin permit in November 2009, subject to the approval of transfer by the Petroleum Commissioner from PetroMed to IPC Cayman.  Substantial seismic data concerning the area covered by the Mira and Sara licenses and the Benjamin permit, including 2D and 3D seismic surveys, have been collected by WesternGeco.  IPC is negotiating the purchase of this data with WesternGeco.  IPC will need to raise additional funds to pay the purchase price for this data, including through contributions from us.  After obtaining the seismic data, IPC will seek to enter into a development agreement or farmout agreement with an established oil and gas company or to sell its interest in the Mira and Sara licenses and the Benjamin permit outright.  Alternatively, IPC may seek to raise sufficient capital to develop the Mira and Sara licenses and the Benjamin permit independently.
 
Status of Israeli Approval of the Licenses and Permits
 
On October 15, 2009 ITC entered into an agreement with PetroMed under which ITCwas granted the right to purchase PetroMed’s rights in license 347 Mira, license 348 Sarah and preliminary permit with priority rights 199 (“Benjamin”). On November 18, 2009, the PetroMed transaction was consummated, and as part of the closing, PetroMed was paid the contractual consideration and PetroMed provided IPC, ITC’s designee, with irrevocable deeds of assignment with respect to each of the licenses and  permit.
 
Written notice regarding the consummation of the PetroMed transaction was provided to the office of the Petroleum Commissioner by PetroMed and ITC on November 25, 2009.
 
Under Section 76(a) of the Israel Petroleum Law, the permit may be transferred only with the permission of the Petroleum Commissioner and the licenses may be transferred only with the permission of the Petroleum Commissioner and after the Petroleum Commissioner’s consultation with the Petroleum Council. In a notice released by the Petroleum Commissioner’s office in October 2009, it was stipulated that applications for the next meeting of the Petroleum Council were to be submitted by January 20, 2010, although the date set for the next meeting of the Petroleum Council was not stated in the notice.
 
Accordingly, on January 18, 2010, IPC filed applications with the Petroleum Commissioner to transfer the licenses and permit in accordance with Section 76(a) of the Law, with the application to transfer the permit also including an application to be granted a license based on the permit and its attending priority rights.
 
At a meeting held with the Petroleum Commissioner at the time of filing the applications on January 18, 2010, the Petroleum Commissioner notified IPC that the next meeting of the Petroleum Council would be held on February 8, 2010.
 
PetroMed sent an e-mail to IPC Cayman and the Petroleum Commissioner on January 17, 2010, purporting to ‘rescind’ the PetroMed transaction and has, to the best of IPC Cayman’s knowledge, further addressed the Petroleum Commissioner with claims that the Petroleum Commissioner deny the applications. In addition, IPC Cayman received verbal indication from the Petroleum Commissioner that the permit would lapse at the end of its term on February 5, 2010, and the Petroleum Commissioner would not approve the conversion of the permit into a license. Thereafter, PetroMed communicated its withdrawal of rescission to the Petroleum Commissioner with respect to the request to transfer the permit  and convert it into a license and requested that the Petroleum Commissioner place the request for conversion of the permit before the Petroleum Council.
 
- 13 -

 
IPC Cayman has not received written notice from the Petroleum Commissioner with respect to any of the applications. However, none of the applications were on the agenda for the Petroleum Council's meeting held on February 8, 2010.
 
On January 19, 2010, PetroMed filed a complaint in the U.S. District Court for the Western District of Washington against Bontan, Howard Cooper and ITC.  The complaint requests, among other things, rescission of PetroMed’s assignment of its 95.5% interest in the Mira and Sarah licenses and Benjamin permit to IPC and a declaration that the contracts with the defendants are null and void.

On February 12, 2010, ITC and IPC Cayman filed a complaint in the Denver, Colorado District Court against PetroMed and other defendants.  ITCand IPC Cayman allege that the defendants are actively interfering with IPC Cayman’s application before the Israel Ministry of Natural Infrastructure for transfer to IPC Cayman of PetroMed’s 95.5% interest in the Rights.  In the lawsuit, ITC and IPC Cayman seek, among other matters, temporary, preliminary and permanent injunctive relief in order to avoid real, immediate and irreparable harm to ITC and IPC resulting from the defendants’ alleged wrongful conduct.  The lawsuit also seeks damages for defendants’ alleged multiple tortuous acts and materials breaches of contracts, and a declaration of the parties’ rights and obligations under the contracts.  On February 15, 2010, the defendants filed a notice to remove this action from state court to federal court.  On February 18, 2010, the federal judge remanded the case to state court.

ITC has informed us that, in light of the dispute as to ownership of the Mira and Sarah drilling licenses and the Benjamin exploration permit, the Petroleum Commissioner has declined to transfer the licenses and permit to IPC Cayman and has indicated to IPC Cayman that he will be terminating the permit and possibly the licenses.

Separately, ITC has informed us that because WesternGeco has not been paid its $12.5 million in full, it continues to refuse to turn over the seismic data and its interpretation, which IPC must deliver to the Petroleum Commissioner as a condition of the Benjamin permit and the Mira and Sarah licenses.  Failure to deliver the seismic data and its interpretation is a default under the permit and licenses that could lead to their termination by the Petroleum Commissioner.

Manager of Offshore Israel Project
 
Under the terms of a stockholders agreement, ITC is the sole director of IPC and is managing the offshore Israel project.   The majority member and principal of  ITC is H. Howard Cooper.
 
H. Howard Cooper is currently the manager of ITC, which serves as the sole director of IPC. Mr. Cooper is also the manager of Power Petroleum LLC.  ITC was formed by Mr. Cooper in 2005 to identify and purchase oil and gas leases, primarily in the U.S. Rocky Mountain Region. Power Petroleum, which was formed by Mr. Cooper in 2007, puts drilling prospects together in Colorado, Montana, Utah and North Dakota.  From 1996 until February 2005, Mr. Cooper was the chairman of the board of directors of Teton Energy Corporation, a U.S. publicly traded company formerly known as Teton Petroleum Company.  Mr. Cooper also served as president and CEO of Teton from 1996 until May 2003.  During his tenure with Teton, Teton primarily  engaged in oil and gas exploration,  development, and production in Western Siberia, Russia. Prior to joining Teton, Mr. Cooper served as a director and president of American Tyumen, a company he founded in 1996 and which shortly thereafter merged with Teton.  From 1994 to 1995, Mr. Cooper was a principal with Central Asian Petroleum, an oil and gas company with its primary operations in  Kazakhstan.  From 1992 to 1994 Mr. Cooper served with AIG, an insurance group in New York, evaluating oil and gas projects in Russia. From 1981 - 1991, Mr. Cooper was an independent landman developing oil and gas opportunities in the U.S. Rocky Mountain Region.
 
- 14 -

 
Under the stockholders agreement, we have limited authority to participate in the management of IPC.  ITC as the sole director of IPC will have the right to make operational decisions with respect to matters affecting the exploration and development of the licenses and permit, including farming out or otherwise disposing of interests to third parties who will agree to assume the obligations to conduct required exploratory and development operations at their cost.

The director must get prior written approval of stockholders holding a majority of shares of IPC to take any of the following actions:

·  
Expansion of the scope of IPC’s business beyond the acquisition, development and potential farmout or sale of the Mira and Sarah licenses and Benjamin permit and any license that may be issued in lieu of such permit and any other oil and gas exploration and development activity within the offshore or onshore areas of the State of Israel;

·  
Sale or merger of IPC Cayman or sale or other disposition of all or substantially all of the assets of IPC (other than a sale or farmout to an industry partner in connection with a commitment to conduct exploratory or development operations on the licenses and permit);

·  
Admit additional owners to IPC;

·  
Liquidate IPC;

·  
Enter into any contract or agreement between IPC and ITC or any affiliate;

·  
Modify any compensation arrangement between the Project Company and ITC and any affiliate; and

·  
Amend the organizational and internal operating documents of IPC.

Under the stockholders agreement, IPC will pay ITC a monthly management fee of $20,000 for its services as director of IPC and is obligated to reimburse  reasonable out-of-pocket expenses incurred by the director on behalf of IPC.  In connection with any farmout, sale or other transfer of all or a portion of the offshore Israeli project, ITC will receive a disposition fee equal to the product of 5% of our percentage ownership interest in IPC and the total cash proceeds received by us or our shareholders in such transaction. ITC will also receive a warrant to purchase a number of our common shares which is equal to the product of 5% of our percentage ownership interest in IPC and the fair market value of all consideration received by us in such transaction, divided by the market price of one common share as of the date of issuance of the warrant.  The exercise price of the warrant will be equal to the market price.  In addition, ITC will receive $50,000 for every $1,000,000 increase in current assets received by IPC or Bontan from investors introduced by ITC to IPC or Bontan.

Israel's Petroleum Law
 
Exploration and production of gas and oil in Israel is governed by the Petroleum Law, 1952 of the State of Israel. The administration and implementation of the Petroleum Law and the regulations promulgated thereunder is vested in the Minister of National Infrastructures and the Petroleum Commissioner, with the  Petroleum Council generally playing an advisory role.   The following discussion includes a brief summary of certain aspects of the current legal situation.
 
Petroleum resources are owned by the State of Israel, regardless of whether they are located on state lands or the offshore continental shelf. No person is allowed to explore for or produce petroleum without being granted a specific right under the Petroleum Law. Israeli law provides for three types of rights, two relevant to the exploration stage and the third for production:
 
·  
Preliminary permit. The preliminary permit allows a prospector to conduct preliminary investigations, such as field geology, airborne magnetometer surveys and seismic data acquisition, but does not allow test drilling. The holder of a preliminary permit is entitled to request a priority right on the permit area, which, if granted, prevents an award of petroleum rights on the permit area to any other party. The priority right may be granted for a period not to exceed 18 months. The maximum area for an offshore preliminary permit is 4,000,000 dunam. One dunam is equal to 1,000 square meters (approximately .24711 of an acre). There are no restrictions as to the number of permits that may be held by one prospector. However, the petroleum regulations mandate that the prospector demonstrate that he possesses requisite experience and financial resources necessary to execute a plan of operation.
 
 
- 15 -

 
·  
License. A license grants the exclusive right for further exploration work and requires the drilling of one or more test wells. The initial term of a license is up to three years and it may be extended for up to an additional four years. An offshore license area may not exceed 400,000 dunam (approximately 98,800 acres). No one entity may hold more than twelve licenses or hold more than a total of four million dunam in aggregate license area.
 
·  
Production lease. Upon discovery of petroleum in commercial quantities in the area of a license, a licensee has a statutory "right" to receive a production lease. The initial lease term is 30 years, extendable up to a maximum period of 50 years. A lease confers upon the lessee the exclusive right to explore for and produce petroleum in the lease area and requires the lessee to produce petroleum in commercial quantities (or pursue test or development drilling). The lessee is entitled to transport and market the petroleum produced, subject, however, to the right of the government to require the lessee to supply local needs first, at market price.
 
The holders of preliminary permits, licenses and leases are required to pay fees to the government of Israel to maintain the rights. The fees vary according to the nature of the right, the size and location (on-shore or off-shore) of the right, area subject of the right and, in the case of a license, the period during which the license has been maintained. The fees range from New Israeli Shekels (NIS) 66.72 (approx. USD $17.78 at the Bank of Israel representative rate published on February 15, 2010) per 1,000 dunam (approx. 247.11 acres) per year for a permit to NIS 12131.52 (approx. USD $3,233.35) per 1,000 dunam per year for a lease (except for 50,000 dunam around each producing well for which no fee is due). All fees are linked to the Israeli Consumer Price Index.
 
The holder of a right under the Petroleum Law, whether permit, license or lease, is required to conduct its operations in accordance with a work program set as part of the respective right, with due diligence and in accordance with the accepted practice in the petroleum industry. The holder is required to submit progress and final reports; provided, however, the information disclosed in such reports remains confidential for as long as the holder owns a right on the area concerned.
 
If the holder of a right under the Petroleum Law does not comply with the work program provided for by the terms of the right, the Petroleum Commissioner may issue a notice requiring that the holder cure the default within 60 days of the giving of the notice, together with a warning that failure to comply within the 60-day cure period may entail cancellation of the right. If such right is cancelled following such notice, the holder of the right may, within 30 days of the date of notice of the Petroleum Commissioner's decision, appeal such cancellation to the Minister of National Infrastructures. No right may be cancelled until the Minister has ruled on the appeal.
 
The holder of a license or lease on which there is a producing well is required to pay a royalty to the government of 12.5% of production. The government may elect to take the royalty in kind, or take payment in cash for its share of production.

Application of Israeli Law Outside of the Israeli Territorial Waters

Current Israeli law provides that (a) the territorial waters of Israel are 12 miles from the shoreline and (b) the seabed and the subsea bed adjacent to the shoreline and outside of the territorial waters are included in the area of the State of Israel up to such depth as enables exploitation of natural resources. The waters above such subsea areas (high seas) are not considered as part of Israeli territory. Maritime law and international public law would apply to such areas. There are therefore certain ambiguities with respect to the application of Israeli law to activities taking place outside the territorial waters. Since the Mira and Sarah licenses and Benjamin permit are outside of the Israeli territorial waters, as set out above, there is uncertainty as to the application of Israeli law to activities in their area, with the exception of the Petroleum Law, which does apply.

- 16 -

 
A proposal for a new subsea law is currently before the legislator, which would, if enacted, replace the above laws and determine Israel's sovereign rights in areas that extend beyond its territorial waters

It is anticipated that the area of the Mira and Sarah licenses and Benjamin permit would be included in an Exclusive Economic Zone (EEZ) area to be declared under the new subsea law, and if the area of the EEZ is decreased, then the area of the licenses and the permit would be decreased in such manner so as to ensure that its entire area will fall within the area of the EEZ, without compensation to the owner of the licenses or permit.

We do not know and cannot predict whether any legislation in this area will be enacted and, if so, in what form and which of its provisions, if any, will relate to and affect our activities, how and to what extent nor what impact, if any, it might have on our financial statements.

Administrative approvals are required from a number of ministries and agencies in the field of oil and gas exploration and development. Over the past few years, a number of legislative bills which would affect this are have been proposed (but not yet passed), and such bills, if passed into law, could have a negative effect on our business and activities.

Environmental Matters
 
Oil and gas drilling operations could potentially harm the environment if there are polluting spills caused by the loss of well control. The Petroleum Law and the regulations promulgated thereunder provide that the conduct of petroleum exploration and drilling operations be pursued in compliance with “good oil field practices” and that measures of due care be taken to avoid seepage of oil, gas and well fluids into the ground and from one geologic formation to another. The Petroleum Law and the regulations promulgated thereunder also require that, upon the abandonment of a well, it be adequately plugged and marked. Furthermore, the Petroleum Commissioner and the Minister of National Infrastructures have authority to enforce measures to prevent damages.

Our operations may also be subject to claims for personal injury and property damage caused by the release of chemicals or petroleum substance by us or others in connection with the conduct of petroleum operations on our behalf. Such claims could be advanced under public international law claims or under national laws of tort.
 
We do not know and cannot predict whether any legislation in the environmental area will be enacted and, if so, in what form and which of its provisions, if any, will relate to and affect our activities, how and to what extent nor what impact, if any, it might have on our financial statements.

- 17 -

 
Results of operations

Three months ended December  31
2009
2008
 
in 000' CDN $
in 000' CDN $
Income
(82)
(150)
Expenses
(601)
(126)
Non-controlling interests
52
-
Net loss for period
 (631)
(126)
Deficit at end of period
(34,935)
(33,069)

Overview

During the three months ended December 31, 2009, the main activities were as follows:

a.  
Completing acquisition of  Offshore Israel Project as explained earlier in this report.

b.  
Completing private placement to raise US$ 500,000 that was announced previously in December 2009. This was completed in October 2009.

c.  
Reviewing various short term investments in our investment portfolio and disposing off significant portion of those investments which indicated declining values.

d.  
Began a new private placement to raise up to US$ 5.5 million to be followed by another fund raising campaign to raise up to further US$ 13 million to fund the seismic data acquisition on the offshore Israel project..

 
All the above events have been discussed further in this report.
 
During the quarter ended September 30, 2008, the management mainly focused on completing the annual audit and filings of the audited financials and annual reports will Canadian and US regulatory authorities. We also completed and updated the Manual of Internal Controls over financial reporting for the Company and introduced certain procedures to formalize and document our on-going internal control processes.

The following were the key activities in the quarter ended December 31, 2008:

1.  
The management continued its efforts at acquiring a suitable business venture and had reviewed several proposals without much success. However, it has focused on one business proposal where negotiations and due diligence are currently continuing.

2.  
Deteriorating market conditions affected all our short term investments which eroded further in their values. We disposed of some of these holdings at a loss since their market prices presented least chances of recovery in the near future.

 
- 18 -

 
3.  
In December 2008, the board of directors of the Company approved several key matters:

a.  
A private placement to raise up to US$ 500,000 through issuance up to ten million units at US$0.5 comprising one common share of the Company and one warrant which can be converted into one common share at an exercise price of US$0.10 each within two years. The private placement notices were sent to the previous private placement participants and to date no subscription has been received. The Company plans to keep the private placement open for another month.

b.  
The expiry date for 11,124,460 warrants issued in connection with 2006 private placement has been extended by another six months and exercise price lowered to US$ 0.25 from US$ 0.35.

c.  
The expiry date of 4,825,000 options allowed to management, consultants and directors has been extended by one year and option price reduced to US$0.15 from an average of US$0.46.

All the above changes were made in response to deteriorating economic and market conditions which would make it almost impossible to attract further equity financing at original prices since average market price of the Company’s common shares remaining at around US$0.05 with very limited liquidity through most of the period.

d.  
Two of the consultants of the Company who were originally issued common shares in lieu of cash for their services were allowed to return some or all of their shares for cancellation and instead they were to be paid in cash. Only one of them has returned shares so far.

Income
 
Three months ended September 30
 
2009
   
2008
 
    $       $    
Loss on disposal of short term investments
    (313,489)       (151,279)  
Exchange gain on translation
    231,634       92,102  
Interest
    -       1,267  
                 
      (81,855)       (57,910)  

There was no revenue during the quarter ended December 31, 2009. one short term investment was disposed of during this quarter resulting in a realized loss of approximately $313,000, which is explained below. We also had exchange gains of approximately $232, 000 from translation of foreign currency items on the period end date as part of the consolidation. These gains are also explained later in this report

Negative income for the quarter ended December 31, 2008 also was a result of capital losses realized from disposal of short term investments, reduced partly by exchange gains on period end translations of foreign currency items on consolidation
 
- 19 -


 
Gains and Losses on disposal of short term investments

 
During the quarter ended December 31, 2009, management continued its previous quarter review of  its short-term investment portfolio and identified one holding, Probe Resources Limited, whose market value remained depreciated for quite some time and showed no signs of any recovery in the near future. We therefore decided to dispose of this investment, which had carrying value of $389,620 for $76,120 and focus on those whose values are likely to improve.

Losses during the 2008 quarter were mainly attributed to sales of two securities which generated losses of approximately $159,000. Management did not believe that prices of these securities would improve in the near future and that holding them further would only result in more losses. it was therefore considered prudent to cut our losses now.

Exchange gains on translation

 
Exchange losses and gains related to translation losses and gains arising from converting foreign currency balances, mainly in US dollar, into Canadian dollar, which is the reporting unit of currency, on consolidation.
During the quarter ended December 31, 2009, we acquired significant asset – Offshore Israel Project – as explained earlier. The purchase price was in US dollar. We also took over liability to pay for the seismic data as part of the Project which was approximately US$ 12 million and also borrowed short term funds in US$ of approximately $ 1.6 million. Thus, at the period end, almost all our current liabilities were in US dollar. US dollar weakened marginally against Canadian dollar during the quarter form US$1 = CDN$ 1.06 at the beginning of the quarter to US$1 = CDN$1.05 at the end of the quarter. Bulk of the translation gains arose from this exchange differences when we converted all liabilities in US dollar into Canadian dollar at the yearend rate. Majority of the Company’s assets and capital transactions were done at historical costs and were not converted at the period end rate and so there were no significant offsetting gains.
 
Canadian dollar weakened significantly against US dollar during the quarter ended December 31, 2008 by approximately 16% from $1.059 Canadian per US Dollar as at September 30, 2008 to $1.2246 Canadian per US Dollar at December 31, 2008. This resulted in a capital gain of approximately $92,000 for the quarter since approximately 5% cash and short term investments were in US dollars.

Expenses

The overall analysis of the expenses is as follows:
 
Three months ended December 31
 
2009
   
2008
 
             
Operating expenses
  $ 109,528     $ 76,197  
Consulting fee  and payroll
    214,634       141,640  
Interest and financing commission
    276,496       -  
                 
    $ 600,658     $ 217,837  

Operating Expenses

Three months ended December 31
 
2009
   
2008
 
             
travel, meals and promotions
  $ 22,657     $ 11,593  
Shareholder information
    45,231       40,171  
Professional fees
    8,653       6,342  
Other
    32,987       18,091  
                 
    $ 109,528     $ 76,197  

- 20 -

Travel, meals and promotions

These expenses were substantially incurred by the key consultant, Mr. Terence Robinson and other consultants in visiting Vancouver, UK and USA in connection with the Israel Offshore Project and fund raising efforts and local club and entertainment costs in business meetings.

2008 period expenses mainly included local costs by way of club and entertainment in connection with business prospects and potential investors meetings. There was no  foreign travel during the quarter.
 
Shareholder information

Shareholder information costs comprise investor and media relations fee, costs of holding annual general meeting of the shareholders and various regulatory filing fees.

Major cost consists of media relation and investor relation services provided by Current Capital Corp. under contracts dated July 1, 2004, which are being renewed automatically unless canceled in writing by a 30-day notice for a total monthly fee of US$10,000. Current Capital Corp. is a shareholder Corporation where the Chief Executive and Financial Officer of the Company provide accounting services.

The minor differences in fee between the fiscal periods 2009 and 2008 were due to changes in the exchange rates between Canadian and US dollars.

The management believes that such services are essential to ensure our existing shareholder base and prospective investors/brokers and other interested parties are constantly kept in contact and their comments and concerns are brought to the attention of the management on a timely basis.

Professional fees

Professional fees primarily consist of audit and legal fees.

During the quarter ended December 31, 2009, audit fee was accrued at approximately $8,000 on the basis of the estimated annual fee of $35,000. Legal costs incurred in connection with the offshore Israel Project were capitalized.

Three months ended December 31
 
2009
   
2008
 
             
Fees settled in common shares
  $ 80,258     $ 64,499  
Fees settled in cash
    121,572       65,570  
Payroll
    12,804       11,571  
                 
    $ 214,634     $ 141,640  
                 

Stock based compensation is made up of the Company’s common shares and options being issued to various consultants and directors of the Company for services provided. The Company used this method of payment mainly to conserve its cash flow for business investments purposes. This method also allows the Company to avail the services of consultants with specialized skills and knowledge in the business activities of the Company without having to deplete its limited cash flow.

- 22 -

 
The following were the key details forming part of consulting fee and payroll costs during the quarter ended December 31, 2009

a.  
Three independent consultants were retained during the quarter for services related to the Israel Offshore Project. Total of 228,333 shares were issued to them as fee out of the 2009 Consultant Stock Compensation Plan. These shares were valued at a market price on the date of their issuance.

b.  
Fees settled in cash consisted of fee of $30,000 each paid to Mr. Kam Shah, the chief executive and financial officer and Mr. Terence Robinson, a key consultant for the quarter. two independent directors were paid $2,500 for their services as members of the audit committee. Approximately $60,000 was paid to consultants hired by the Company as well as its subsidiary, IPC during the quarter.

c.  
The administrative assistant was hired as an employee in May 2008 for the first time. The payroll reflected the salary and related expenses in connection with this position

 
Consulting fee for the quarter ended December 31, 2008 included a provision for $60,000 payable to Mr. Terence Robinson as cash fee for the six months ended December 31, 2008 in lieu of 275,000 common shares, previously issued under Consultant compensation plan , being returned by him for cancellation as approved by the Board of Directors of the Company in December 2008.

The administrative assistant was hired as an employee in May 2008 for the first time. The payroll reflected the salary and related expenses in connection with this position. In prior periods, administrative work used to be carried out by a contract person.

Interest and advisory fee

During the quarter ended December 31, 2009, the company and its subsidiary, IPC borrowed a total of approximately $1.8 million as short term loans. Two of these loans carried interest at 10% per annum and one carried interest at 5% per annum. Interest cost on these loans was approximately $ 15, 800.The Company’s subsidiary; IPC also had an obligation to pay Western Geophysical, a survey company a sum of approximately US$12 million for 2D and 3D seismic data relating to the Offshore Israel Project. The net outstanding balance payable carried interest at the rate of 1.5% per month. Total interest cost for the quarter was approximately $44,000. Further, the Company and its subsidiary, IPC paid advisory fee of approximately $220,000 to Bandel Interests LLC, a non related corporation,  computed on on funds raised. This amount was expensed.

There were no loans or any other obligations during the 2008 quarter.

Liquidity and Capital Resources

Working Capital

As at December 31, 2009, the Company had a negative  working capital of approximately $11 million compared to a working capital of $1.4 million as at March 31, 2009.

Main causes of the negative working capital were acquisition of payable of approximately $12 million to the survey company and short term loans of $1.8 million to finance the Offshore Israel Project.
 

 
- 23 -

 
The Company is currently working on raising additional funds through equity financing to pay off the survey costs and short term loans. The cash and short term investments on hand make up around $ 2.3 million which will be primarily used for operating needs.

Cash on hand as at December 31, 2009 was approximately $419,000  compared to $352,000 as at March 31, 2009.

Operating cash flow

During the quarter ended September 30, 2009, operating activities generated a net cash inflow  of approximately $11.3 million, mainly due to withholding payments to the surveyor.

During the quarter ended December 31, 2008, operating activities required net cash outflow of $42,222, which were met primarily through cash on hand.

We hope to meet the expected increase in operating cash requirement through profitable disposal of some of our short term investments which have begun to grow in value and from equity financing through private placements.

Investing cash flows

During the quarter ended December 31, 2009, the management continued its reviewed its entire short term portfolio and disposed off one major investment  which continued to decline in value and showed no sign for any improvement in the near future. The disposal generated a net cash flow of approximately $61,000, which after netting off small acquisitions of $46,000 resulted in net cash flow of $15,000. During this period, the Company acquired certain software and computer for approximately $ 2,000 and invested approximately $ 15 million in the Offshore Israel Project, thus overall outflow of approximately $15 million. Of this, approximately $11.3 representing surveor’s costs were withheld and balance was met from equity and loans financing

During the three months ended December 31, 2008, the Company invested approximately $521,000 in short term marketable securities while realised approximately $470,000 from the disposal of such securities, which were reinvested. Net additional investments were funded from the available cash on hand.

Composition of our short term investments:

The Company had short term investments at a carrying cost of approximately $4.3 million as at December 31, 2009 – of which $4.1 million or 95% was held in Canadian currency and the balance 5% was held in US currency. Approximately 93% of the investments were in 12 public companies while 7% was invested in two private companies. These investments were stated at their fair value of approximately $2 million as at December 31, 2009 and the difference representing unrealised loss of approximately $2.3 million was transferred to accumulated other comprehensive loss and included under shareholders equity.

The Company had short term investments at a carrying cost of approximately $5.5 million as at December 31, 2008 – of which $5.2 million or 95% was held in Canadian currency and the balance 5% was held in US currency. Approximately 95% of the investments were in 26 public companies while 5% was invested in three private companies. These investments were stated at their fair value of approximately $1.2 million as at December 31 2008 and the difference representing unrealised loss was transferred to accumulated other comprehensive loss and included under shareholders equity.

overall fair value improved since March 31, 2009 from $1.1 million to $2 million, reflecting improvement in stock market, despite disposal of several investments since March 2009.

The amounts at which the Company’s publicly-traded investments could be disposed of currently may differ from fair values based on market quotes, as the value at which significant ownership positions are sold is often different than the quoted market price due to a variety of factors such as premiums paid for large blocks or discounts due to illiquidity.

The following are our key investments:
March 31,
 
December 31, 2009
   
March 31, 2009
       
   
in 000'
                         
   
# of shares
   
cost
   
fair value
   
# of shares
   
cost
   
fair value
 
Marketable Securities
                                   
Brownstone Ventures Inc.
    1,292       1869       1137       1,227       1838       362  
Roadrunner Oil & Gas Inc.
    1,679       643       352       1,529       627       145  
Skana Capital Corp
    773       706       259       773       706       186  
8 (March 31, 2009: 23 ) other public companies - mainly resource sector
      795       237               2082       399  
            $ 4,013     $ 1,985             $ 5,253     $ 1,092  
Non-marketable securities
                                               
Cookee Corp
    1,000       200       -       1,000       200       -  
One other private company ( 2009: One )
      52       -               63       -  
            $ 252     $ -             $ 263     $ -  
                                                 
            $ 4,265     $ 1,985             $ 5,516     $ 1,092  
                                                 

Management carried out a thorough review of its portfolio during the quarters ended September 30, 2009 and December 31, 2009.  Several investments whose values continued to decline during the last twelve months and showed no sign of improvements were disposed off at a loss as explained earlier, so that we can monitor the remaining closely. We believe that the fundamentals of the remaining investments in our portfolio are strong and they will eventually either recover fully or current temporary losses in value declining significantly

Financing cash flows

There were two private placement campaigns to raise equity funds. One began before teh quarter and was closed during the quarter having achieved the financing target. The second one commenced during the quarter and is still in progress.

On December 12, 2008, The Board of Directors of the Company approved a private placement to raise equity funds up to US$500,000. The private placement consists of Units up to maximum of ten million, to be issued at US0.05 per Unit. Each Unit would comprise one common share of the Company and one full warrant convertible into one common share of the Company at an exercise price of US$0.10 each within two years of the issuance of warrant.

The board also approved a finder’s fee at 10% of the proceeds from the issuance of units and from the warrants attached thereto plus 10% in warrants of the warrants issued at the same terms payable to Current Capital Corp., a related party.

During the three months ended December 31, 2009, the Company received eight subscriptions for a total of 7.5 million units for a net proceeds of $359,252.

On  November 20, 2009, The Board of Directors of the Company approved a private placement to raise equity funds up to US$ 5,500,000. The private placement consists of Units up to maximum of 27.5 million, to be issued at US0.20 per Unit. Each Unit would comprise one common share of the Company and one full warrant convertible into one common share of the Company at an exercise price of US$0.35 each within five years of the issuance of warrant.

The board also approved a finder’s fee at 10% of the proceeds from the issuance of units and from the warrants attached thereto plus 10% in warrants of the warrants issued at the same terms payable to Current Capital Corp., a related party, subject to reduction by the finder’s fee payable to ITC at 5% of the net proceeds of Units subscribed by investors introduced through ITC.

- 24 -

 
During the three months ended December 31, 2009, the Company received ten subscriptions for a total of 8,725,000 million units for net proceeds of approximately $1.6 million.
The Company also borrowed approximately $1.8 million through three loans. Details of these loans are explained in note 9 of the three and nine months financial statements as at December 31, 2009.

During the three months ended December 31, 2008, there was no financing activity.

However, on December 12, 2008, the directors of the Company approved a private placement to raise equity funds of up to US$500,000as explained above The private placement was considered necessary to improve the Company’s liquidity and holding ability so that it may be able to gain higher values for its investments once the current market conditions improve.

Key Contractual obligations

These are detailed in Note 15 – commitments and contingent liabilities to the consolidated unaudited financial statements for the three and nine months ended December 31, 2009.

Off balance sheet arrangements

At December 31, 2009 and 2008, the Company did not have any off balance sheet arrangements, including any relationships with unconsolidated entities or financial partnership to enhance perceived liquidity.

Transactions with related parties

Transactions with related parties are incurred in the normal course of business and are measured at the exchange amount. Related party transactions and balances have been listed in Note 16  and elsewhere of the consolidated unaudited financial statements for the three and nine  months ended December 31, 2009.

 Given below is background information on some of the key related parties and transactions with them:
1.  
Current Capital Corp. (CCC).  CCC is a related party in following ways –

a.  
Director/President of CCC, Mr. John Robinson is a consultant with Bontan
b.  
CCC provides media and investor relation services to Bontan under a consulting contract.
c.  
Chief Executive and Financial Officer of Bontan is providing services to CCC as CFO.
d.  
CCC and John Robinson hold significant shares, options and warrants in Bontan.

Bontan shares premises with CCC for which CCC charges rent on a quarterly s based on the actual costs and area occupied. Charges from CCC reflect actual costs and do not include any mark ups.

Another charge from CCC relates to the investor relations and media relation services provided under a contract. The charge is a fixed sum of US$10,000 per month plus taxes.

CCC also charged a finder’s fee at the rate of 10% of the gross money raised for the Company through issuance of shares and warrants under private placements. In addition,

- 25 -

 
2.  
Mr. Kam Shah is a director of the Company and also provides services as chief executive and financial officer under a five-year contract. The compensation is decided by the board on an annual basis and is usually given in the form of shares and options.

3.  
Mr. Terence Robinson was Chairman of the Board and Chief Executive Officer of the Company since October 1, 1991. He resigned from the Board on May 17, 2004 but continues with the Company as a key consultant. He advises the board in the matters of shareholders relations, fund raising campaigns, introduction and evaluation of investment opportunities and overall operating strategies for the Company.

 
4.  
ITC, through its director and substantial shareholder, Mr. Howard Cooper, is the manager of our subsidiary, IPC. ITC also holds 22.5% equity interest in IPC.

Financial and derivative Instruments

We are exposed to financial market risks, credit risks on investments and foreign currency exchange rates.  We do not use derivative financial instruments.  
 
Financial Market and Credit Risk
 

At December 31, 2009 we had invested approximately $4.3 million (March 31, 2009: $5.5 million) in short-term marketable securities.  Approximately 93% (March 31, 2009: 57%) of this investment is in common shares of three Canadian listed and traded corporations as detailed above under investing cash flow section.

Market risk is the risk that the fair value of, or future cash flows from, the Company’s financial instruments will significantly fluctuate because of changes in market prices. The Company is exposed to market risk in trading its short term investments, and unfavourable market conditions could result in dispositions of investments at less than favourable prices.

The Company is also exposed, in the normal course of business, to credit risk from the sale of its investments.

 A fundamental objective of our investment policy is to obtain better than bank interest return on the surplus funds being held while we review and finalize opportunities for participation in viable business projects. Our investments are mostly in marketable securities quoted and traded on Canadian or US exchanges. We have consultants with extensive experience monitoring our investments on a daily basis. Most of our investments are in oil and gas resource industry.

Liquidity Risk
 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due.

The Company ensures there is sufficient capital to meet short term business requirements. In addition, management and key consultants have opted for several years to accept the Company’s common shares instead of cash towards their fee to ensure greater cash flow for other operational and business needs.

One of management’s goals is to maintain an optimal level of liquidity through the active management of the assets, liabilities and cash flows.

- 26 -

 
The Company’s maintains limited cash for its operational needs while most of its surplus cash is invested in short term marketable securities which are available on short notice to fund the Company’s operating costs and other financial demands.

The company has certain short term loans which will be due for repayment within a year and also has significant survey cost to pay. Thus, it will require additional funds of at least $ 13 million to meet its future requirements. The Company is trying to raise these funds through equity financing. However, if such financing efforts are not successful, the Company face significant laiquidity problem and may have to lose its interest in Offshore Israel Property.

The Company does not trade on margins.
 
Foreign Currency Risk
 
The majority of our expenditures is in US dollar. As at December 31, 2009; approximately $21.2 million – 91% - of our assets and almost all our liabilities  were held in US dollar.  (As at March 31, 2009: approximately $45,000 or 3%).  We had a foreign exchange gain of approximately $232,000 for the three months ended December 31, 2009 (see Results of Operations – Exchange gain  above), which was relatively higher due to significant amount of liabilities in US dollar being translated into Canadian dollar at a value reflecting stronger Canadian dollar against US dollar.
 
 
Further, the Company also plans activities in Israel  involving different local currency. Exchange rates for this and US currency  in the future may have an adverse effect on our earnings or assets when these currencies are exchanged for Canadian dollars.  The Company has not entered into forward foreign exchange contracts in an attempt to mitigate this risk.  To date, losses and gains resulting from foreign exchange transactions have been included in our results of operations, since our subsidiary is fully integrated to the Company.

The Company has three loans subject to interest payments.

The Company has no currency or commodity contracts, and the Company does not trade in such instruments.

The Company periodically accesses the capital markets with the issuance of new shares to fund operating expenses and new projects.

New accounting policies

Recent accounting pronouncements

New accounting policies adopted  and new accounting pronouncements during the quarter ended December 31, 2009 are further explained in the unaudited consolidated financial statements for the three and nine months ended December 31, 2009.

International Financial Reporting Standards (“IFRS”)

In January 2006, the CICA’s Accounting Standards Board ("AcSB") formally adopted the strategy of replacing Canadian GAAP with IFRS for Canadian enterprises with public accountability. The current conversion timetable calls for financial reporting under IFRS for accounting periods commencing on or after January 1, 2011. On February 13, 2008 the AcSB confirmed that the use of IFRS will be required in 2011 for publicly accountable profit-oriented enterprises. For these entities, IFRS will be required for interim and annual financial statements relating to fiscal years beginning on or after January 1, 2011. The Company is currently assessing the impact of IFRS on its consolidated financial statements.

- 27 -

 
The Company’s transition date of April 1, 2011 will require the restatement for comparative purposes of amounts reported by the Company for the year ending March 31, 2011.

Owing to recent acquisition of Offshore Israel Property, we prefer to postpone our detailed planning for conversion to IFRS at a later date when we may have greater information about the project and will have to address greater operational and accounting issues in this context.

However, the key elements of our changeover plan include:

1. Scoping and diagnostic
High level analysis to:
• Assess differences between IFRS and GAAP
• Identify elective and mandatory exceptions available under IFRS 1
• Scope out potential impacts on systems and processes
• Identify impacts on business relationships including contractual arrangements

2. Impact analysis, evaluation and design
 
• Determine projected impact of adopting IFRS on financial statements and develop  accounting processes
• Develop and finalize changes to systems and internal controls
• Address business activities including contractual arrangements, compensation arrangements, budgeting/forecasting
• Prepare reporting templates and training plan

3) Implementation and Review
• Collect and compile IFRS information for reporting
• Execute changes to information systems and business activities
• Communicate

Critical accounting estimates

The Company’s unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in Canada. The significant accounting policies used by the Company are same as those disclosed in note 2 to the consolidated financial statements for the year ended March 31, 2009 and additional policies adopted during the three months ended December 31, 2009 as explained in Note 3 of the three and nnine months unaudited consolidated financial statements ended December 31, 2009 . Certain accounting policies require that the management make appropriate decisions with respect to estimates and assumptions that affect the assets, liabilities, revenue and expenses reported by the Company. The Company’s management continually reviews its estimates based on new information, which may result in changes to current estimated amounts.

Disclosure Controls and Procedures

The Company maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed in filings made pursuant to Multilateral Instrument 52-109 and as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, is recorded, processed, summarized and reported within the time periods specified in the applicable regulatory bodies’ rules and forms.

Our management, including our Chief Executive Officer, who also acts as Chief Financial Officer, together with the members of our audit committee, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer has concluded that our disclosure controls and procedures were effective in relation to the level and complexity of activities in our Company as of the end of the period covered by this report.

Internal Controls over Financial Reporting

Our Chief Executive Officer who also serves as Chief Financial Officer (“CEO”) is primarily responsible in establishing and maintaining controls and procedures concerning disclosure of material information and their timely reporting in consultation and under direct supervision of the audit committee which comprises two independent directors. CEO is assisted by one employee. We therefore do not have an effective internal controls and procedures due to lack of segregation of duties. However, given the size and nature of our current operations and involvement of independent directors in the process significantly reduce the risk factors associated with the lack of segregation of duties. This may however require further interim review in the next quarter when our Offshore Israel Project may commence increased activities and our new subsidiary, IPC becomes fully operational.

- 28 -

 
The CEO has instituted a system of disclosure controls for the Company to ensure proper and complete disclosure of material information. The limited number of consultants and direct involvement of the CEO facilitates access to real time information about developments in the business for drafting disclosure documents. All documents are circulated to the board of directors and audit committee according to the disclosure time-lines.

As at March 31, 2009, the management carried out a comprehensive review and up date of the internal controls existing over the financial reporting. Mitigating controls and procedures were identified wherever possible. New procedures were implemented in a couple of cases where it was evident that controls were not robust enough to ensure appropriate disclosure in a timely manner. Some controls were implemented as a secondary detection mechanism if the initial controls failed to prevent errors from occurring.

There were no significant changes in the Company's internal controls or in other factors that could significantly affect these controls subsequent to the date the CEO completed his evaluation, nor were there any significant deficiencies or material weaknesses in the Company's internal controls requiring corrective actions other than the lack of segregation of duties.

Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis Disclosure controls and procedures and internal controls over financial reporting  as defined in MI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation

Subsequent events

Subsequent events have been evaluated through February 25, 2010, when the unaudited consolidated financial statements were available to be issued.

Key events are explained in detail in Note 20 of the unaudited consolidated financial statements for the three and nine months ended December 31, 2009

Public securities filings

Additional information, including the Company’s annual information form in the Form 20-F annual report is filed with the Canadian Securities Administrators at www.sedar.com and with the United States Securities and Exchange Commission  and can be viewed  at  www.edgar.com.
 
 
- 29 -

 
formcfo3q10.htm
Form 52-109F2
Certification of Interim Filings – Full Certificate

I, Kam Shah, Chief Financial Officer of Bontan Corporation Inc. certify the following:

1.
Review: I have reviewed the interim financial statements and interim MD&A (together, the “interim filings”) of Bontan Corporation Inc. (the “issuer”) for the interim period ended December 31, 2009

2.
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3.
Fair Presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.



Date:  February 25, 2010                                                                



SD:  Kam Shah                                                                                                
 Kam Shah
Chief Financial Officer

NOTE TO READER

In contrast to the certificate required under National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of:

i)  
controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

ii)  
 a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.


The issuer’s certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.

 
- 1 -

 

formceo3q10.htm
Form 52-109F2
Certification of Interim Filings – Full Certificate

I, Kam Shah, Chief Executive Officer of Bontan Corporation Inc. certify the following:

1.
Review: I have reviewed the interim financial statements and interim MD&A (together, the “interim filings”) of Bontan Corporation Inc. (the “issuer”) for the interim period ended December 31, 2009

2.
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3.
Fair Presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.



Date: February 25, 2010                                                                



SD:  Kam Shah

 Kam Shah
Chief Executive Officer

NOTE TO READER

In contrast to the certificate required under National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of:

i)  
controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

ii)  
 a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.


The issuer’s certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.

 
- 1 -